Valuation Sterling and Wilson Renewable Energy Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. 11:02:20 28/08/2026 BST			5-day change	1st Jan Change
195.65 ^INR	-1.56%		-0.56%	-8.70%

07-31	Sterling and Wilson Renewable Energy Limited Announces Resignation of Sandeep Mathew from Senior Vice President ? Investor Relations, Effective July 31, 2026	CI
07-17	Sterling and Wilson Renewable Energy Limited, Q1 2027 Earnings Call, Jul 17, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	60,332	55,315	122,023	58,455	34,768	45,625	-
Change	-	-8.32%	120.6%	-52.09%	-40.52%	31.23%	-
Enterprise Value (EV)	60,332	55,315	124,276	58,455	34,768	45,625	45,625
Change	-	-8.32%	124.67%	-52.96%	-40.52%	31.23%	0%
P/E	-5.87x	-4.73x	-50.3x	71.7x	-11.2x	16x	10.9x
PBR	-	-	-	-	-	-	-
PEG	-	-0.3x	0.6x	-1x	0x	-0x	0.2x
Capitalization / Revenue	-	2.75x	4.02x	0.93x	0.46x	0.54x	0.42x
EV / Revenue	-	0x	0x	0x	0x	0.54x	0.42x
EV / EBITDA	-	-0x	-0x	0x	0x	12.2x	8.92x
EV / EBIT	-	-	-	-	0x	12.6x	10.5x
EV / FCF	-	-0x	0x	0x	-0x	12.5x	11x
FCF Yield	-	-33.2%	4.4%	0.57%	-7.72%	7.99%	9.1%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-54.21	-61.65	-10.4	3.49	-13.25	12.2	18
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	-	20,150	30,354	63,019	75,480	85,258	108,476
EBITDA ¹	-	-11,300	-225.7	2,467	3,021	3,752	5,116
EBIT ¹	-	-	-	-	2,908	3,618	4,334
Net income ¹	-9,095	-11,696	-2,119	814.5	-3,094	2,845	4,194
Net Debt	-	-	2,252	-	-	-	-
Reference price ²	318.05	291.60	523.25	250.35	148.88	195.37	195.37
Nbr of stocks (in thousands)	189,693	189,693	233,202	233,494	233,532	233,532	-
Announcement Date	07/04/22	20/04/23	20/04/24	24/04/25	23/04/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CADELER A/S	8.79x	4.22x	8.36x	1.76%	2.47B
FRIEDRICH VORWERK GROUP SE	13.14x	1.51x	5.85x	1.79%	1.69B
THYSSENKRUPP NUCERA AG & CO. KGAA	-14.34x	0.81x	-5.25x	-.--%	1.16B
WEST HOLDINGS CORPORATION	14.14x	2.92x	11.87x	2.57%	679M
MN HOLDINGS	24.82x	2.37x	15.11x	0.04%	582M
Average	9.31x	2.37x	7.19x	1.23%	1.32B
Weighted average by Cap.	7.79x	2.63x	6.27x	1.39%