Valuation Sterling and Wilson Renewable Energy Limited Bombay S.E.
Stocks
542760
INE00M201021
Construction & Engineering
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 209.15 INR | +1.46% |
|
+1.36% | -2.40% |
Company Valuation: Sterling and Wilson Renewable Energy Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 60,332 | 55,315 | 122,023 | 58,455 | 34,768 | 48,902 | - |
| Change | - | -8.32% | 120.6% | -52.09% | -40.52% | 40.65% | - |
| Enterprise Value (EV) | 60,332 | 55,315 | 124,276 | 58,455 | 34,768 | 48,902 | 48,902 |
| Change | - | -8.32% | 124.67% | -52.96% | -40.52% | 40.65% | 0% |
| P/E | -5.87x | -4.73x | -50.3x | 71.7x | -11.2x | 17.2x | 11.6x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | -0.3x | 0.6x | -1x | 0x | -0x | 0.2x |
| Capitalization / Revenue | - | 2.75x | 4.02x | 0.93x | 0.46x | 0.57x | 0.45x |
| EV / Revenue | - | 0x | 0x | 0x | 0x | 0.57x | 0.45x |
| EV / EBITDA | - | -0x | -0x | 0x | 0x | 13x | 9.56x |
| EV / EBIT | - | - | - | - | 0x | 13.5x | 11.3x |
| EV / FCF | - | -0x | 0x | 0x | -0x | 13.4x | 11.8x |
| FCF Yield | - | -33.2% | 4.4% | 0.57% | -7.72% | 7.45% | 8.49% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -54.21 | -61.65 | -10.4 | 3.49 | -13.25 | 12.2 | 18 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | 20,150 | 30,354 | 63,019 | 75,480 | 85,258 | 108,476 |
| EBITDA 1 | - | -11,300 | -225.7 | 2,467 | 3,021 | 3,752 | 5,116 |
| EBIT 1 | - | - | - | - | 2,908 | 3,618 | 4,334 |
| Net income 1 | -9,095 | -11,696 | -2,119 | 814.5 | -3,094 | 2,845 | 4,194 |
| Net Debt | - | - | 2,252 | - | - | - | - |
| Reference price 2 | 318.05 | 291.60 | 523.25 | 250.35 | 148.88 | 209.40 | 209.40 |
| Nbr of stocks (in thousands) | 189,693 | 189,693 | 233,202 | 233,494 | 233,532 | 233,532 | - |
| Announcement Date | 07/04/22 | 20/04/23 | 20/04/24 | 24/04/25 | 23/04/26 | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.12x | 3.7x | 7.21x | 5.89% | 2.19B | |
| 13.41x | 1.4x | 5.67x | 1.84% | 1.56B | |
| -25.09x | 0.74x | -8x | -.--% | 1.15B | |
| 14.16x | 2.92x | 11.76x | 2.56% | 687M | |
| 20.57x | 1.9x | 12.14x | 0.05% | 471M | |
| Average | 6.23x | 2.13x | 5.75x | 2.07% | 1.21B | |
| Weighted average by Cap. | 4.83x | 2.32x | 4.83x | 2.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SWSOLAR Stock
- 542760 Stock
- Valuation Sterling and Wilson Renewable Energy Limited
Select your edition
All financial news and data tailored to specific country editions
