Company Valuation: StealthGas Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 79.88 102.4 228.1 207.6 259.6 343.2 -
Change - 28.17% 122.79% -8.99% 25.05% 32.22% -
Enterprise Value (EV) 79.88 283.8 267.9 208 259.6 343.2 343.2
Change - 255.33% -5.62% -22.37% 24.83% 32.22% 0%
P/E - 2.98x 4.72x 2.97x 4.28x 5.07x 6.45x
PBR - 0.2x 0.44x 0.33x 0.36x 0.47x 0.44x
PEG - - 0.1x 0.1x -0.3x 0.5x -0.3x
Capitalization / Revenue - 0.67x 1.59x 1.24x 1.5x 2x 2.15x
EV / Revenue - 0x 0x 0x 0x 2x 2.15x
EV / EBITDA 0x 0x 0x 0x 0x 3.93x 5.67x
EV / EBIT - 0x 0x 0x 0x 5.87x 7.21x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - 0.9 1.37 1.9 1.64 1.82 1.43
Distribution rate - - - - - - -
Net sales 1 - 152.8 143.5 167.3 173.2 171.3 159.4
EBITDA 1 59.95 75.53 79.41 108.8 90.11 87.3 60.5
EBIT 1 - 32.65 45.82 59.86 55.13 58.5 47.6
Net income 1 - 34.25 51.94 69.86 60.65 68.5 55.9
Net Debt - 181.5 39.79 0.3685 - - -
Reference price 2 2.110 2.680 6.460 5.650 7.020 9.230 9.230
Nbr of stocks (in thousands) 37,858 38,202 35,309 36,741 36,979 37,186 -
Announcement Date 08/03/22 21/02/23 21/02/24 21/02/25 02/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
5.07x - - - 343M
24.99x3.28x13.24x5.44% 112B
29.43x10x14.31x2.89% 89.34B
12.75x1.85x10.59x5.9% 82.1B
20.99x5.7x11.49x3.71% 71.44B
21.94x9.5x12.81x3.99% 65.75B
13.75x6.46x11.68x7.73% 59.64B
15.98x2.17x10.9x4.65% 58.4B
23.95x4.14x13.07x1.87% 57.23B
15.58x4.14x11.61x4.75% 32.58B
Average 18.44x 5.25x 12.19x 4.55% 62.88B
Weighted average by Cap. 20.75x 5.30x 12.33x 4.57%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. GASS Stock
  4. Valuation StealthGas Inc.