Company Valuation: StealthGas Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 79.88 102.4 228.1 207.6 259.6 328.7 -
Change - 28.17% 122.79% -8.99% 25.05% 26.63% -
Enterprise Value (EV) 79.88 283.8 267.9 208 259.6 328.7 328.7
Change - 255.33% -5.62% -22.37% 24.83% 26.63% 0%
P/E - 2.98x 4.72x 2.97x 4.28x 4.86x 6.18x
PBR - 0.2x 0.44x 0.33x 0.36x 0.45x 0.42x
PEG - - 0.1x 0.1x -0.3x 0.4x -0.3x
Capitalization / Revenue - 0.67x 1.59x 1.24x 1.5x 1.92x 2.06x
EV / Revenue - 0x 0x 0x 0x 1.92x 2.06x
EV / EBITDA 0x 0x 0x 0x 0x 3.77x 5.43x
EV / EBIT - 0x 0x 0x 0x 5.62x 6.91x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - 0.9 1.37 1.9 1.64 1.82 1.43
Distribution rate - - - - - - -
Net sales 1 - 152.8 143.5 167.3 173.2 171.3 159.4
EBITDA 1 59.95 75.53 79.41 108.8 90.11 87.3 60.5
EBIT 1 - 32.65 45.82 59.86 55.13 58.5 47.6
Net income 1 - 34.25 51.94 69.86 60.65 68.5 55.9
Net Debt - 181.5 39.79 0.3685 - - -
Reference price 2 2.110 2.680 6.460 5.650 7.020 8.840 8.840
Nbr of stocks (in thousands) 37,858 38,202 35,309 36,741 36,979 37,186 -
Announcement Date 08/03/22 21/02/23 21/02/24 21/02/25 02/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
4.86x - - - 329M
27.35x4.28x13.97x4.9% 123B
31.61x10.11x14.83x2.83% 91.1B
13.55x2.14x10.95x5.8% 84.14B
22.25x5.83x11.7x3.66% 72.28B
24.48x10.28x13.93x3.57% 72.75B
26.38x4.02x13.83x1.75% 61.06B
16.12x2.37x10.88x4.69% 57.82B
13.14x6.38x11.33x8% 57.44B
18x3.87x11.57x4.93% 31.25B
Average 19.77x 5.48x 12.55x 4.46% 65.11B
Weighted average by Cap. 22.47x 5.63x 12.81x 4.4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. GASS Stock
  4. Valuation StealthGas Inc.