|
Market Closed -
NYSE
21:00:03 25/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 16.12 USD | -1.04% |
|
-0.74% | -10.49% |
| 08-13 | Starwood Property Trust, Inc. Announces Board and Committee Changes, Effective August 10, 2026 | CI |
| 08-06 | Starwood Property Trust, Inc., Q2 2026 Earnings Call, Aug 06, 2026 |
Company Valuation: Starwood Property Trust, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,461 | 5,675 | 6,584 | 6,389 | 6,670 | 6,030 | - | - |
| Change | - | -23.94% | 16.02% | -2.96% | 4.39% | -9.59% | - | - |
| Enterprise Value (EV) 1 | 9,072 | 7,743 | 9,008 | 6,389 | 28,264 | 22,370 | 23,148 | 6,030 |
| Change | - | -14.65% | 16.34% | -29.07% | 342.38% | -20.85% | 3.48% | -73.95% |
| P/E | 16x | 6.69x | 19.6x | 17.2x | 15.7x | 21.5x | 13.2x | 13.6x |
| PBR | 1.22x | - | 1x | 0.99x | 0.98x | 0.89x | 0.95x | 1.07x |
| PEG | - | 0.1x | -0.3x | 6.13x | 3.45x | -0.6x | 0.2x | -4.89x |
| Capitalization / Revenue | 6.38x | 3.87x | 3.21x | 3.28x | 3.62x | 2.84x | 2.61x | 2.39x |
| EV / Revenue | 7.75x | 5.29x | 4.39x | 3.28x | 15.3x | 10.5x | 10x | 2.39x |
| EV / EBITDA | - | - | - | - | 19.6x | 14.2x | 12.7x | - |
| EV / EBIT | 50.1x | 32.5x | 5.52x | 4.23x | 20.9x | 22x | 18.6x | - |
| EV / FCF | - | - | - | - | 39.9x | 39.3x | 31.1x | - |
| FCF Yield | - | - | - | - | 2.51% | 2.54% | 3.21% | - |
| Dividend per Share 2 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 |
| Rate of return | 7.9% | 10.5% | 9.13% | 10.1% | 10.7% | 11.8% | 11.8% | 11.8% |
| EPS 2 | 1.52 | 2.74 | 1.07 | 1.1 | 1.15 | 0.7578 | 1.236 | 1.202 |
| Distribution rate | 126% | 70.1% | 179% | 175% | 167% | 253% | 155% | 160% |
| Net sales 1 | 1,170 | 1,465 | 2,050 | 1,947 | 1,844 | 2,124 | 2,308 | 2,520 |
| EBITDA 1 | - | - | - | - | 1,439 | 1,570 | 1,820 | - |
| EBIT 1 | 181 | 238.4 | 1,631 | 1,511 | 1,354 | 1,018 | 1,247 | - |
| Net income 1 | 447.7 | 871.5 | 339.2 | 359.9 | 411.5 | 274.5 | 452.8 | 461 |
| Net Debt 1 | 1,611 | 2,068 | 2,424 | - | 21,595 | 16,340 | 17,118 | - |
| Reference price 2 | 24.30 | 18.33 | 21.02 | 18.95 | 18.01 | 16.29 | 16.29 | 16.29 |
| Nbr of stocks (in thousands) | 307,018 | 309,584 | 313,226 | 337,159 | 370,331 | 370,169 | - | - |
| Announcement Date | 25/02/22 | 01/03/23 | 22/02/24 | 27/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.5x | 10.53x | 14.25x | 11.79% | 6.03B | |
| 7.8x | 66.51x | 18.07x | 12.66% | 17.52B | |
| 10.51x | 74.21x | 53.18x | 13.11% | 13.02B | |
| 11.2x | - | - | 9.76% | 5.72B | |
| 11.3x | - | - | 15.63% | 3.23B | |
| -76.74x | 44.54x | - | 12.89% | 2.41B | |
| 9.27x | - | - | 17.58% | 2.32B | |
| 6.45x | - | - | 11.45% | 1.76B | |
| 7.34x | - | - | 18.67% | 1.35B | |
| 9.09x | -368.62x | - | 11.17% | 1.28B | |
| Average | 1.77x | -34.57x | 28.50x | 13.47% | 5.46B | |
| Weighted average by Cap. | 6.83x | 45.46x | 29.94x | 12.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- STWD Stock
- Valuation Starwood Property Trust, Inc.
Select your edition
All financial news and data tailored to specific country editions
