Delayed
Bombay S.E.
08:19:37 16/05/2024 BST
5-day change
1st Jan Change
219.2
INR
+0.25%
+0.87%
+24.34%
Fiscal Period: March
2019
2020
2021
2022
2023
2024
2025
2026
Capitalization
1
41,399
28,169
40,026
36,215
45,187
88,354
-
-
Enterprise Value (EV)
1
39,799
25,457
35,267
30,905
42,423
95,235
95,896
91,592
P/E ratio
13.8
x
9.97
x
21.4
x
14.8
x
18.2
x
29.3
x
22.3
x
19.1
x
Yield
-
1.46%
-
-
-
0.46%
0.45%
0.61%
Capitalization / Revenue
2.26
x
1.53
x
2.33
x
1.63
x
1.67
x
3.05
x
2.51
x
2.19
x
EV / Revenue
2.17
x
1.38
x
2.05
x
1.39
x
1.57
x
3.28
x
2.73
x
2.27
x
EV / EBITDA
8.86
x
6.44
x
10.6
x
8.95
x
9.06
x
17.1
x
12.5
x
10.3
x
EV / FCF
7.44
x
9.95
x
14.4
x
14.1
x
-21.3
x
-14.2
x
525
x
22.1
x
FCF Yield
13.4%
10.1%
6.96%
7.11%
-4.69%
-7.05%
0.19%
4.53%
Price to Book
2.4
x
1.52
x
1.93
x
1.67
x
1.87
x
3.3
x
2.9
x
2.53
x
Nbr of stocks (in thousands)
419,229
412,429
412,429
404,180
404,180
404,180
-
-
Reference price
2
98.75
68.30
97.05
89.60
111.8
218.6
218.6
218.6
Announcement Date
07/05/19
25/06/20
09/06/21
17/05/22
19/05/23
-
-
-
Fiscal Period: March
2019
2020
2021
2022
2023
2024
2025
2026
Net sales
1
18,310
18,439
17,199
22,218
27,048
29,014
35,148
40,285
EBITDA
1
4,492
3,951
3,326
3,453
4,684
5,565
7,658
8,898
EBIT
1
3,435
3,021
2,426
2,236
3,373
4,092
5,468
6,615
Operating Margin
18.76%
16.39%
14.11%
10.06%
12.47%
14.11%
15.56%
16.42%
Earnings before Tax (EBT)
1
3,346
3,215
1,993
2,437
3,797
4,238
5,444
6,454
Net income
1
2,989
2,855
1,871
2,468
2,476
3,027
3,970
4,662
Net margin
16.33%
15.49%
10.88%
11.11%
9.15%
10.43%
11.3%
11.57%
EPS
2
7.130
6.850
4.540
6.040
6.130
7.460
9.782
11.47
Free Cash Flow
1
5,346
2,559
2,455
2,197
-1,990
-6,715
182.7
4,146
FCF margin
29.2%
13.88%
14.27%
9.89%
-7.36%
-23.14%
0.52%
10.29%
FCF Conversion (EBITDA)
119.02%
64.76%
73.81%
63.64%
-
-
2.39%
46.59%
FCF Conversion (Net income)
178.84%
89.61%
131.19%
89.04%
-
-
4.6%
88.93%
Dividend per Share
2
-
1.000
-
-
-
1.000
0.9750
1.325
Announcement Date
07/05/19
25/06/20
09/06/21
17/05/22
19/05/23
-
-
-
Fiscal Period: March
2021 Q3
2021 Q4
2022 Q1
2022 Q2
2022 Q3
2022 Q4
2023 Q1
2023 Q2
2023 Q3
2023 Q4
2024 Q1
2024 Q2
2024 Q3
2024 Q4
Net sales
1
4,234
6,026
5,111
4,066
5,549
7,492
6,661
5,942
6,195
8,250
7,605
6,235
6,488
8,940
EBITDA
1
839.7
1,044
926.9
716.9
675.1
1,134
1,241
696.6
1,084
1,662
1,293
950.2
1,264
1,816
EBIT
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Operating Margin
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Earnings before Tax (EBT)
1
41.28
-
-
441.7
-
-
1,052
490.4
827.7
1,427
1,040
718
1,003
1,477
Net income
1
-17.48
853
679.9
465.3
438.2
884.2
675.6
310.6
528.7
961.2
932.6
451
646.4
979.5
Net margin
-0.41%
14.15%
13.3%
11.45%
7.9%
11.8%
10.14%
5.23%
8.53%
11.65%
12.26%
7.23%
9.96%
10.96%
EPS
2
-
-
-
-
1.090
2.190
1.670
0.7700
1.310
2.380
2.310
1.150
1.667
2.468
Dividend per Share
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Announcement Date
08/02/21
09/06/21
13/08/21
01/11/21
25/01/22
17/05/22
02/08/22
14/11/22
03/02/23
19/05/23
08/08/23
-
-
-
Fiscal Period: March
2019
2020
2021
2022
2023
2024
2025
2026
Net Debt
1
-
-
-
-
-
6,881
7,542
3,239
Net Cash position
1
1,600
2,712
4,760
5,309
2,764
-
-
-
Leverage (Debt/EBITDA)
-
-
-
-
-
1.236
x
0.9848
x
0.364
x
Free Cash Flow
1
5,346
2,559
2,455
2,197
-1,990
-6,715
183
4,146
ROE (net income / shareholders' equity)
18.7%
15.9%
9.35%
11.6%
10.8%
11.6%
13.9%
14.5%
ROA (Net income/ Total Assets)
12.4%
-
-
9.3%
8.43%
8.2%
8.7%
9.1%
Assets
1
24,025
-
-
26,536
29,383
36,919
45,637
51,228
Book Value Per Share
2
41.10
45.00
50.30
53.70
59.80
66.30
75.50
86.50
Cash Flow per Share
2
-
-
-
-
-
10.90
14.70
16.10
Capex
1
804
2,271
1,068
1,974
5,743
10,030
5,487
4,201
Capex / Sales
4.39%
12.32%
6.21%
8.88%
21.23%
34.57%
15.61%
10.43%
Announcement Date
07/05/19
25/06/20
09/06/21
17/05/22
19/05/23
-
-
-
Last Close Price
218.6
INR
Average target price
205.6
INR
Spread / Average Target
-5.97%
Consensus
1st Jan change
Capi.
+24.34% 1.06B +20.48% 49.38B +16.96% 16.64B -0.14% 15.84B -9.27% 11.17B +35.06% 9.44B -4.45% 7.8B +44.08% 7.93B -5.09% 7.61B +105.28% 7.24B
Cement & Concrete Manufacturing
+951% of historical performance
More than 20 years at your side
Our Experts are here for you
OUR EXPERTS ARE HERE FOR YOU
Monday - Friday 9am-12pm / 2pm-6pm GMT + 1
marketscreener.com**derivatives**en**/dynamic-chart/**Premium**Expert**Access**Annual**Monthly**As early as today, start finding the best investment opportunities!**#ffffff**/registration/member/**#004eff**#000000**Optimize my profits**1**
#252525**Blanc**7**To continue browsing, please register!**#ffffff50**14px**#33d251**