Suspension of trading

Valuation Sportech

Stocks

Delayed Deutsche Boerse AG Other stock markets 07:05:29 16/10/2023 BST			5-day change	1st Jan Change
0.7700 ^EUR	-.--%		-.--%	-

01/10/25	Sportech Limited Announces Appointment of Michael Burris as Director, Effective September 30, 2025	CI
23/09/25	Sportech Limited Announces Termination of Paul Justin Humphreys as Director, Effective August 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	56.25	46.91	35.4	17.21	6.466	6.466
Change	-	-16.6%	-24.54%	-51.39%	-62.42%	0%
Enterprise Value (EV) ¹	48.41	38.97	20.05	16.75	4.939	12
Change	-	-19.49%	-48.56%	-16.45%	-70.52%	143%
P/E	-3.87x	-3.66x	1.74x	101x	-7.96x	53x
PBR	1.48x	1.86x	1.79x	1.23x	0.73x	1.09x
PEG	-	0.3x	-0x	-1x	0x	-0x
Capitalization / Revenue	0.87x	2.35x	1.54x	0.66x	127x	0.28x
EV / Revenue	0.75x	1.95x	0.87x	0.64x	96.8x	0.52x
EV / EBITDA	19.3x	-8.87x	-5.51x	620x	-2.27x	3.7x
EV / EBIT	-56.7x	-7.18x	-4.86x	-40.8x	-1.89x	4.25x
EV / FCF	15.7x	-2.73x	1.51x	-2.21x	-0.42x	3.83x
FCF Yield	6.35%	-36.6%	66.3%	-45.3%	-238%	26.1%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.77	-0.6798	2.031	0.017	-0.0836	0.0126
Distribution rate	-	-	-	-	-	-
Net sales ¹	64.78	19.97	22.94	26	0.051	23.05
EBITDA ¹	2.502	-4.396	-3.639	0.027	-2.175	3.244
EBIT ¹	-0.854	-5.432	-4.122	-0.411	-2.613	2.821
Net income ¹	-14.46	-12.83	34.56	0.17	-0.812	0.122
Net Debt ¹	-7.841	-7.939	-15.35	-0.456	-1.527	5.536
Reference price ²	2.9802	2.4855	3.5402	1.7207	0.6659	0.6659
Nbr of stocks (in thousands)	18,875	18,875	10,000	10,000	9,710	9,710
Announcement Date	16/04/20	04/06/21	06/05/22	03/05/23	03/07/24	23/05/25

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SPORTECH	-	-	-	-	9.08M
ARISTOCRAT LEISURE LIMITED	22.91x	5.92x	13.9x	1.71%	24.35B
FLUTTER ENTERTAINMENT PLC	45.08x	1.55x	10.08x	-.--%	18.06B
GALAXY ENTERTAINMENT GROUP LIMITED	11.35x	1.85x	6.51x	5.5%	16.29B
SANDS CHINA LTD.	11.06x	2.21x	7.71x	7.87%	13.31B
EVOLUTION AB	11.21x	5.06x	7.74x	4.61%	13.25B
DRAFTKINGS INC.	94.06x	1.95x	17.13x	-.--%	12.75B
THE LOTTERY CORPORATION LIMITED	35.39x	3.91x	19.42x	2.9%	8.65B
SUPER GROUP (SGHC) LIMITED	15.89x	2.5x	9.35x	2.36%	7B
Average	30.87x	3.12x	11.48x	3.12%	12.63B
Weighted average by Cap.	30.52x	3.30x	11.29x	2.98%