Valuation Spectral AI, Inc.

Stocks

Market Closed - Nasdaq 21:00:00 22/10/2026 BST			5-day change	1st Jan Change
1.500 ^USD	-0.66%		-2.60%	+5.63%

10-06	Spectral AI, Inc. Submits New Technology Add-On Payment Application for DeepView System	CI
10-01	Spectral AI Announces Completion of First Site Initiation Visit for DeepView System Clinical Study Supporting Label Expansion Strategy to Burns of The Head, Hands, and Feet	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	319.4	40.09	60.91	43.58	48.28	-	-
Change	-	-87.45%	51.96%	-28.46%	10.78%	-	-
Enterprise Value (EV)	305.4	35.73	60.91	43.58	48.28	48.28	48.28
Change	-	-88.3%	70.48%	-28.46%	10.78%	0%	0%
P/E	-	-1.66x	-3.33x	-4.9x	-3.21x	-4.84x	-5.17x
PBR	-	-	-	-	-	-	-
PEG	-	-	0.1x	0.1x	-0.1x	0.1x	0.8x
Capitalization / Revenue	12.6x	2.22x	2.06x	2.22x	2.61x	1.49x	1.14x
EV / Revenue	0x	0x	0x	0x	2.61x	1.49x	1.14x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-0x	-0x	-0x	-0x	-3.49x	-4.78x	-7.95x
EV / FCF	-0x	-	-0x	-	-3.58x	-7.35x	-29.4x
FCF Yield	-0.36%	-	-15.1%	-	-27.9%	-13.6%	-3.4%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-	-1.48	-0.85	-0.29	-0.4667	-0.31	-0.29
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	25.37	18.06	29.58	19.65	18.53	32.42	42.23
EBITDA	-2.783	-11.73	-5.994	-	-	-	-
EBIT ¹	-2.647	-12.98	-6.582	-8.603	-13.83	-10.09	-6.073
Net income ¹	-	-20.85	-15.32	-7.571	-15.21	-11.15	-12
Net Debt	-14	-4.354	-	-	-	-	-
Reference price ²	10.100	2.460	2.830	1.420	1.500	1.500	1.500
Nbr of stocks (in thousands)	31,625	16,295	21,525	30,689	32,185	-	-
Announcement Date	27/02/23	27/03/24	27/03/25	25/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SPECTRAL AI, INC.	-3.21x	-	-	-	48.28M
THERMO FISHER SCIENTIFIC, INC.	34.5x	5.88x	22.44x	0.27%	250B
DANAHER CORPORATION	37.62x	6.94x	21.77x	0.63%	162B
INTUITIVE SURGICAL, INC.	50.11x	12.36x	26.64x	-.--%	154B
BOSTON SCIENTIFIC CORPORATION	17.47x	3.46x	11.19x	-.--%	66.68B
SIEMENS HEALTHINEERS AG	20.45x	2.45x	12.39x	2.47%	52.08B
VEEVA SYSTEMS INC.	49.38x	12.24x	26.98x	-.--%	52.22B
EDWARDS LIFESCIENCES CORPORATION	35.71x	7.14x	22.67x	-.--%	51.93B
AGILENT TECHNOLOGIES, INC.	33.88x	6.71x	22.84x	0.59%	49.02B
WATERS CORPORATION	79.76x	7.59x	23.04x	-.--%	44.76B
Average	35.57x	7.20x	21.11x	0.44%	88.24B
Weighted average by Cap.	38.89x	7.40x	21.94x	0.37%