Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
23.8 EUR | -.--% | +5.31% | -14.39% |
04-26 | Sparta AG Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | Sparta AG Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 93.1 | 63.2 | 103.7 | 61.3 | 66.05 | 97.74 |
Enterprise Value (EV) 1 | 112.1 | 46.58 | 118.1 | 64.68 | 104.8 | 104.1 |
P/E ratio | -67.2 x | 179 x | 6.54 x | -241 x | -2.89 x | -6.64 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 10.7 x | 8.22 x | 17.3 x | 26.6 x | -1.73 x | -7.93 x |
EV / Revenue | 12.9 x | 6.06 x | 19.7 x | 28 x | -2.74 x | -8.45 x |
EV / EBITDA | 21.5 x | 7.41 x | 74 x | 111 x | - | -7.62 x |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 1.25 x | 0.68 x | 0.95 x | 0.89 x | 0.77 x | 0.71 x |
Nbr of stocks (in thousands) | 757 | 757 | 997 | 997 | 1,990 | 3,516 |
Reference price 2 | 123.0 | 83.50 | 104.0 | 61.50 | 33.20 | 27.80 |
Announcement Date | 25/03/19 | 20/03/20 | 28/04/21 | 28/04/22 | 01/06/23 | 26/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 8.684 | 7.686 | 6 | 2.307 | -38.2 | -12.32 |
EBITDA 1 | 5.206 | 6.286 | 1.595 | 0.5834 | - | -13.67 |
EBIT 1 | 5.199 | 6.283 | 1.594 | 0.5833 | -40.1 | -13.67 |
Operating Margin | 59.87% | 81.75% | 26.57% | 25.29% | 104.97% | 110.96% |
Earnings before Tax (EBT) 1 | -1.396 | 0.3565 | 18.06 | 1.123 | -40.38 | -14.73 |
Net income 1 | -1.387 | 0.3541 | 15.86 | -0.5075 | -40.39 | -14.73 |
Net margin | -15.97% | 4.61% | 264.34% | -22% | 105.73% | 119.59% |
EPS 2 | -1.832 | 0.4677 | 15.91 | -0.2550 | -11.49 | -4.190 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 25/03/19 | 20/03/20 | 28/04/21 | 28/04/22 | 01/06/23 | 26/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 19 | - | 14.4 | 3.38 | 38.7 | 6.37 |
Net Cash position 1 | - | 16.6 | - | - | - | - |
Leverage (Debt/EBITDA) | 3.651 x | - | 9.05 x | 5.794 x | - | -0.4658 x |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | -1.84% | 0.42% | 15.6% | -0.41% | -28% | -10.2% |
ROA (Net income/ Total Assets) | 3.7% | 3.97% | 0.87% | 0.27% | -14.8% | -4.58% |
Assets 1 | -37.48 | 8.915 | 1,816 | -191 | 272.7 | 321.6 |
Book Value Per Share 2 | 98.50 | 124.0 | 110.0 | 68.70 | 43.30 | 39.10 |
Cash Flow per Share 2 | 0.4200 | 26.30 | 1.740 | 2.680 | 0.1400 | 0.1500 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 25/03/19 | 20/03/20 | 28/04/21 | 28/04/22 | 01/06/23 | 26/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-14.39% | 123M | |
-7.42% | 112B | |
-7.01% | 84.71B | |
+16.30% | 61.32B | |
+6.06% | 62.03B | |
+8.47% | 42.22B | |
+8.85% | 41.18B | |
+17.51% | 34.26B | |
+2.42% | 24.63B | |
-5.62% | 22.04B |
- Stock Market
- Equities
- SPT6 Stock
- Financials Sparta AG