Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 2,035,939 - -
Change - - -
Enterprise Value (EV) 1 1,970,601 1,985,337 1,953,348
Change - 0.75% -1.61%
P/E -93.4x -1,306x 301x
PBR 17.2x 17.1x 16x
PEG 1.2x 14.1x -1x
Capitalization / Revenue 55.2x 29.8x 20.9x
EV / Revenue 53.5x 29.1x 20x
EV / EBITDA 176x 76.4x 45.7x
EV / EBIT -1,184x 334x 186x
EV / FCF -68.5x -70x -134x
FCF Yield -1.46% -1.43% -0.75%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -1.655 -0.1183 0.514
Distribution rate - - -
Net sales 1 36,850 68,255 97,508
EBITDA 1 11,204 25,971 42,724
EBIT 1 -1,664 5,936 10,529
Net income 1 -6,912 3,350 7,646
Net Debt 1 -65,338 -50,602 -82,591
Reference price 2 154.54 154.54 154.54
Nbr of stocks (in thousands) 13,174,187 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.89x6.91x36.78x0.17% 232B
17.28x2.94x7.5x2.28% 196B
9.8x2.32x6.25x4.96% 155B
14.19x2.28x7.48x3.01% 63.06B
12.78x1.28x4.36x3.95% 32.01B
19.9x5.4x9.86x4.77% 31.43B
8.96x0.33x1.32x7.53% 25.64B
12.33x3.43x7.57x6.8% 19.99B
11.57x1.8x4.45x5.77% 17.32B
Average 13.08x 2.96x 9.51x 4.36% 85.88B
Weighted average by Cap. 12.99x 3.89x 15.74x 2.78%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. SPCX Stock
  5. Valuation SpaceX (Space Exploration Technologies)