Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 1,782,072 - -
Change - - -
Enterprise Value (EV) 1 1,737,674 1,801,166 1,854,383
Change - 3.65% 2.95%
P/E -205x 194x 34x
PBR 12.9x 12.4x 9.2x
PEG 2.2x -1x 0x
Capitalization / Revenue 45.4x 24.5x 12.4x
EV / Revenue 44.3x 24.8x 12.9x
EV / EBITDA 98.8x 45x 19x
EV / EBIT 780x 136x 35.6x
EV / FCF -60x -26.9x -32.1x
FCF Yield -1.67% -3.72% -3.12%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -0.6588 0.6962 3.984
Distribution rate - - -
Net sales 1 39,253 72,676 143,458
EBITDA 1 17,591 39,997 97,549
EBIT 1 2,229 13,271 52,101
Net income 1 -1,062 9,576 52,246
Net Debt 1 -44,398 19,094 72,311
Reference price 2 135.27 135.27 135.27
Nbr of stocks (in thousands) 13,174,187 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
37.65x6.88x31.14x0.17% 224B
17.99x3.02x7.7x2.2% 203B
9.37x2.27x6.12x5.18% 149B
14.46x2.33x7.76x2.95% 66.99B
13.8x1.33x4.54x3.66% 34.84B
21.16x5.67x10.37x4.49% 33.15B
8.9x0.32x1.3x7.61% 25.02B
12.56x3.43x7.59x6.74% 20.53B
12.09x1.91x4.67x5.48% 18.38B
Average 16.44x 3.02x 9.02x 4.28% 86.05B
Weighted average by Cap. 21.07x 3.87x 13.86x 2.79%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. SPCX Stock
  5. Valuation SpaceX (Space Exploration Technologies)