SPACEMARKET,INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 293 JPY | -8.15% |
|
-9.57% | -8.72% |
| 2023 | Spacemarket,Inc. Reports Earnings Results for the First Quarter Ended March 31, 2023 | CI |
| 2022 | Exxon Mobil May Sell, Lease Empty Office Space at Houston Campus | MT |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 9,911 | 3,451 | 3,840 |
| Enterprise Value (EV) 1 | 9,418 | 3,197 | 3,460 |
| P/E ratio | 263 x | -30.2 x | -22.9 x |
| Yield | - | - | - |
| Capitalization / Revenue | 8.07 x | 2.8 x | 2.46 x |
| EV / Revenue | 7.67 x | 2.6 x | 2.21 x |
| EV / EBITDA | 105 x | -55.1 x | 20.4 x |
| EV / FCF | - | -17,835,931 x | 8,983,240 x |
| FCF Yield | - | -0% | 0% |
| Price to Book | 12.4 x | 4.96 x | 6.97 x |
| Nbr of stocks (in thousands) | 11,841 | 11,941 | 11,962 |
| Reference price 2 | 837.0 | 289.0 | 321.0 |
| Announcement Date | 31/03/22 | 31/03/23 | 28/03/24 |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net sales 1 | 1,228 | 1,232 | 1,564 |
| EBITDA 1 | 90 | -58 | 170 |
| EBIT 1 | 60 | -114 | 102 |
| Operating Margin | 4.89% | -9.25% | 6.52% |
| Earnings before Tax (EBT) 1 | 65 | -113 | -203 |
| Net income 1 | 38 | -114 | -168 |
| Net margin | 3.09% | -9.25% | -10.74% |
| EPS 2 | 3.180 | -9.584 | -14.05 |
| Free Cash Flow | - | -179.2 | 385.1 |
| FCF margin | - | -14.55% | 24.62% |
| FCF Conversion (EBITDA) | - | - | 226.54% |
| FCF Conversion (Net income) | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 31/03/22 | 31/03/23 | 28/03/24 |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2020 S1 | 2021 S1 |
|---|---|---|
| Net sales 1 | 348 | 503 |
| EBITDA | - | - |
| EBIT 1 | 5 | 28 |
| Operating Margin | 1.44% | 5.57% |
| Earnings before Tax (EBT) 1 | 7 | 32 |
| Net income 1 | 2 | 27 |
| Net margin | 0.57% | 5.37% |
| EPS 2 | 0.2500 | 2.320 |
| Dividend per Share 2 | - | - |
| Announcement Date | 13/08/20 | 06/08/21 |
1JPY in Million2JPY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net Debt 1 | - | - | - |
| Net Cash position 1 | 493 | 254 | 380 |
| Leverage (Debt/EBITDA) | - | - | - |
| Free Cash Flow | - | -179 | 385 |
| ROE (net income / shareholders' equity) | - | -15.2% | -26.9% |
| ROA (Net income/ Total Assets) | - | -4.2% | 3.41% |
| Assets 1 | - | 2,717 | -4,931 |
| Book Value Per Share 2 | 67.60 | 58.30 | 46.10 |
| Cash Flow per Share 2 | 48.20 | 37.20 | 46.60 |
| Capex 1 | 80 | 6 | 27 |
| Capex / Sales | 6.51% | 0.49% | 1.73% |
| Announcement Date | 31/03/22 | 31/03/23 | 28/03/24 |
1JPY in Million2JPY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -8.72% | 24.64M | |
| -0.06% | 27.83B | |
| +16.26% | 22.1B | |
| +10.65% | 9.89B | |
| -16.14% | 9.8B | |
| -5.03% | 6.71B | |
| -4.56% | 5.87B | |
| +36.20% | 4.49B | |
| +6.85% | 2.61B | |
| -1.88% | 2.21B |
- Stock Market
- Equities
- 4487 Stock
- Financials Spacemarket,Inc.
