Valuation Songcheng Performance Development Co.,Ltd
Stocks
300144
CNE100000XG4
Entertainment Production
|
End-of-day quote
Shenzhen S.E.
03/09/2026
|
5-day change | 1st Jan Change | ||
| 5.980 CNY | -1.32% |
|
+1.53% | -26.98% |
Company Valuation: Songcheng Performance Development Co.,Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 37,442 | 38,175 | 25,860 | 24,365 | 21,496 | 15,601 | - | - |
| Change | - | 1.96% | -32.26% | -5.78% | -11.77% | -27.42% | - | - |
| Enterprise Value (EV) 1 | 35,891 | 36,144 | 23,119 | 21,549 | 18,651 | 12,293 | 11,665 | 11,015 |
| Change | - | 0.71% | -36.04% | -6.79% | -13.45% | -34.09% | -5.12% | -5.57% |
| P/E | 119x | 3,946x | -235x | 23.2x | 26.3x | 17.7x | 15.9x | 14.9x |
| PBR | 4.9x | 5.06x | 3.57x | 3x | 2.55x | 1.81x | 1.71x | 1.6x |
| PEG | - | -40.7x | 0x | -0x | -1.2x | 2.21x | 1.4x | 2.11x |
| Capitalization / Revenue | 31.6x | 83.4x | 13.4x | 10.1x | 9.52x | 6.85x | 6.21x | 5.94x |
| EV / Revenue | 30.3x | 78.9x | 12x | 8.91x | 8.26x | 5.4x | 4.64x | 4.2x |
| EV / EBITDA | 49.5x | 103x | 52.2x | 12.6x | 13x | 8.39x | 7.34x | 6.7x |
| EV / EBIT | 96.4x | -4,637x | 250x | 16.3x | 17.3x | 11.2x | 8.96x | 7.76x |
| EV / FCF | 548x | 411x | 22.6x | 19.3x | 14.6x | 12.5x | 11.8x | 9.1x |
| FCF Yield | 0.18% | 0.24% | 4.43% | 5.19% | 6.86% | 8.02% | 8.5% | 11% |
| Dividend per Share 2 | 0.05 | 0.05 | 0.1 | 0.2 | 0.25 | 0.2461 | 0.262 | 0.268 |
| Rate of return | 0.35% | 0.34% | 1.01% | 2.15% | 3.05% | 4.12% | 4.38% | 4.48% |
| EPS 2 | 0.1205 | 0.0037 | -0.042 | 0.4009 | 0.312 | 0.3369 | 0.3757 | 0.4022 |
| Distribution rate | 41.5% | 1,351% | -238% | 49.9% | 80.1% | 73% | 69.7% | 66.6% |
| Net sales 1 | 1,185 | 457.8 | 1,926 | 2,417 | 2,258 | 2,278 | 2,513 | 2,626 |
| EBITDA 1 | 724.6 | 350.9 | 442.8 | 1,704 | 1,436 | 1,465 | 1,589 | 1,644 |
| EBIT 1 | 372.5 | -7.794 | 92.46 | 1,325 | 1,079 | 1,098 | 1,302 | 1,420 |
| Net income 1 | 315.1 | 9.658 | -109.9 | 1,049 | 817.7 | 878.3 | 987.2 | 1,057 |
| Net Debt 1 | -1,552 | -2,031 | -2,742 | -2,816 | -2,845 | -3,308 | -3,937 | -4,586 |
| Reference price 2 | 14.320 | 14.600 | 9.870 | 9.290 | 8.190 | 5.980 | 5.980 | 5.980 |
| Nbr of stocks (in thousands) | 2,614,694 | 2,614,694 | 2,620,094 | 2,622,670 | 2,624,680 | 2,608,875 | - | - |
| Announcement Date | 22/04/22 | 27/04/23 | 25/04/24 | 24/04/25 | 23/04/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.75x | 5.4x | 8.39x | 4.12% | 2.32B | |
| -362.17x | 1.53x | 16.05x | -.--% | 41.35B | |
| 32.33x | 3.72x | 15.8x | -.--% | 3.68B | |
| Average | -104.03x | 3.55x | 13.42x | 1.37% | 15.78B | |
| Weighted average by Cap. | -312.88x | 1.89x | 15.66x | 0.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 300144 Stock
- Valuation Songcheng Performance Development Co.,Ltd
Select your edition
All financial news and data tailored to specific country editions
