End-of-day quote
Ho Chi Minh S.E.
23:00:00 09/05/2024 BST
|
5-day change
|
1st Jan Change
|
41,750
VND
|
-0.24%
|
|
+1.83%
|
-6.39%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
-
|
-
|
-
|
5,351,998
|
7,514,410
|
7,514,410
|
-
|
Enterprise Value (EV)
1 |
-
|
-
|
-
|
5,351,998
|
7,514,410
|
7,514,410
|
7,514,410
|
P/E ratio
|
-
|
-
|
8.71
x
|
30.6
x
|
30.9
x
|
25.8
x
|
20
x
|
Yield
|
-
|
-
|
3.82%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
-
|
6.23
x
|
8.13
x
|
7.14
x
|
6.59
x
|
EV / Revenue
|
-
|
-
|
-
|
6.23
x
|
8.13
x
|
7.14
x
|
6.59
x
|
EV / EBITDA
|
-
|
-
|
-
|
7.5
x
|
16.6
x
|
9.49
x
|
8.81
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
2.39
x
|
2.32
x
|
-
|
Nbr of stocks (in thousands)
|
-
|
-
|
-
|
120,000
|
179,986
|
179,986
|
-
|
Reference price
2 |
26,667
|
56,667
|
21,833
|
44,600
|
41,750
|
41,750
|
41,750
|
Announcement Date
|
08/04/20
|
14/03/22
|
14/03/22
|
30/03/23
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
356,459
|
432,981
|
713,222
|
858,889
|
924,667
|
1,052,333
|
1,141,000
|
EBITDA
1 |
-
|
-
|
399,279
|
713,748
|
452,500
|
791,500
|
853,000
|
EBIT
1 |
-
|
221,110
|
392,080
|
259,607
|
360,000
|
378,000
|
535,000
|
Operating Margin
|
-
|
51.07%
|
54.97%
|
30.23%
|
38.93%
|
35.92%
|
46.89%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
396,685
|
244,178
|
269,000
|
369,500
|
524,000
|
Net income
1 |
134,129
|
186,001
|
323,628
|
197,367
|
215,000
|
306,000
|
419,000
|
Net margin
|
37.63%
|
42.96%
|
45.38%
|
22.98%
|
23.25%
|
29.08%
|
36.72%
|
EPS
2 |
-
|
-
|
2,508
|
1,458
|
1,349
|
1,619
|
2,085
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
833.3
|
-
|
-
|
-
|
-
|
Announcement Date
|
08/04/20
|
14/03/22
|
14/03/22
|
30/03/23
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
22.1%
|
18.1%
|
15.4%
|
11.1%
|
12.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
5.76%
|
3.3%
|
3.5%
|
3.9%
|
4.7%
|
Assets
1 |
-
|
-
|
5,618,542
|
5,980,807
|
6,142,857
|
7,846,154
|
8,914,894
|
Book Value Per Share
2 |
-
|
-
|
-
|
-
|
17,434
|
18,019
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
1,098,862
|
906,544
|
414,000
|
826,000
|
859,000
|
Capex / Sales
|
-
|
-
|
154.07%
|
105.55%
|
44.77%
|
78.49%
|
75.28%
|
Announcement Date
|
08/04/20
|
14/03/22
|
14/03/22
|
30/03/23
|
-
|
-
|
-
|
Last Close Price
41,750
VND Average target price
42,033
VND Spread / Average Target +0.68% Consensus |
1st Jan change
|
Capi.
|
---|
| -6.39% | 295M | | +2.55% | 9.24B | | +8.38% | 7.99B | | -8.30% | 3.18B | | -9.38% | 2.32B | | -4.72% | 2.05B | | -15.51% | 707M | | +1.38% | 690M | | -2.22% | 665M | | 0.00% | 604M |
Industrial Real Estate Development
|