Company Valuation: Son Ha Development of Renewable Energy

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 103,523 101,682
Change - -1.78%
Enterprise Value (EV) 1 158,088 177,483
Change - 12.27%
P/E 8.54x 8.11x
PBR 0.69x 0.62x
PEG - 2.44x
Capitalization / Revenue 0.53x 0.27x
EV / Revenue 0.8x 0.48x
EV / EBITDA 8.68x 10.6x
EV / EBIT 9.91x 12.1x
EV / FCF -13.5x -6.32x
FCF Yield -7.42% -15.8%
Dividend per Share 2 - -
Rate of return - -
EPS 2 811 838
Distribution rate - -
Net sales 1 196,408 372,771
EBITDA 1 18,217 16,722
EBIT 1 15,955 14,720
Net income 1 12,250 12,531
Net Debt 1 54,566 75,801
Reference price 2 6,923.08 6,800.00
Nbr of stocks (in thousands) 14,953 14,953
Announcement Date 11/03/26 11/03/26
1VND in Million2VND
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 15.75M
23.98x2.88x15.77x2.16% 231B
14.74x1.84x8.33x3.48% 213B
29.38x3.78x17.45x1.66% 181B
35.24x5.29x22.27x1.11% 155B
41.73x5.59x25.05x1.19% 140B
39.63x6.51x26.18x0.1% 92.17B
82.97x10.43x59.21x0.38% 87.42B
29.84x4.86x16.91x1.51% 81.34B
31.66x6.87x21.58x0.59% 53.23B
Average 36.57x 5.34x 23.64x 1.35% 123.41B
Weighted average by Cap. 32.66x 4.55x 20.78x 1.68%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SHE Stock
  4. Valuation Son Ha Development of Renewable Energy
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!