|
Market Closed -
Börse Stuttgart
20:56:16 18/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 140.50 EUR | +3.16% |
|
-3.98% | +500.35% |
| 09-18 | Barclays Upgrades Soitec to Overweight, Boosts PT | MT |
| 09-18 | Soitec slightly lower despite an upgrade at Barclays |  |
Company Valuation: Soitec
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,970 | 5,252 | 3,423 | 1,748 | 1,843 | 5,033 | - | - |
| Change | - | -12.02% | -34.82% | -48.94% | 5.45% | 173.05% | - | - |
| Enterprise Value (EV) 1 | 5,828 | 5,111 | 3,462 | 1,841 | 1,901 | 4,996 | 4,886 | 4,749 |
| Change | - | -12.3% | -32.26% | -46.83% | 3.27% | 162.79% | -2.19% | -2.81% |
| P/E | 30.4x | 23x | 19.7x | 19.1x | -8.37x | 500x | 42.1x | 24.7x |
| PBR | 5.53x | 3.97x | 2.29x | 1.1x | 1.39x | 3.73x | 3.36x | 3.09x |
| PEG | - | 1.7x | -0.8x | -0.4x | 0x | -5x | 0x | 0.4x |
| Capitalization / Revenue | 6.92x | 4.82x | 3.5x | 1.96x | 3.11x | 6.82x | 5.33x | 4.22x |
| EV / Revenue | 6.75x | 4.69x | 3.54x | 2.07x | 3.21x | 6.77x | 5.18x | 3.98x |
| EV / EBITDA | 18.9x | 13.1x | 10.4x | 6.18x | 12.6x | 24.8x | 15.3x | 10.6x |
| EV / EBIT | 29.9x | 19.1x | 16.6x | 15.5x | -14.5x | 117x | 31.6x | 18x |
| EV / FCF | 119x | 150x | -57.7x | 920x | 25.7x | 45.3x | 39.9x | 34.7x |
| FCF Yield | 0.84% | 0.67% | -1.73% | 0.11% | 3.89% | 2.21% | 2.51% | 2.88% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 5.63 | 6.41 | 4.88 | 2.56 | -6.17 | 0.2821 | 3.35 | 5.708 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 863 | 1,089 | 978 | 891 | 592 | 737.7 | 943.5 | 1,193 |
| EBITDA 1 | 309 | 391 | 332 | 298 | 151 | 201.1 | 318.6 | 447.2 |
| EBIT 1 | 195 | 267 | 208 | 119 | -131 | 42.74 | 154.7 | 263.4 |
| Net income 1 | 202 | 232 | 178 | 92 | -220 | 17.83 | 127.2 | 219.9 |
| Net Debt 1 | -142 | -141 | 39 | 93 | 58 | -36.74 | -146.1 | -283.4 |
| Reference price 2 | 171.10 | 147.60 | 95.90 | 49.00 | 51.64 | 141.00 | 141.00 | 141.00 |
| Nbr of stocks (in thousands) | 34,893 | 35,585 | 35,696 | 35,671 | 35,691 | 35,692 | - | - |
| Announcement Date | 08/06/22 | 07/06/23 | 22/05/24 | 27/05/25 | 27/05/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.06x | 12.49x | 18.92x | 0.35% | 5,296B | |
| 22.54x | 11.07x | 15x | 1.11% | 1,971B | |
| 37.67x | 15.88x | 23.33x | 0.75% | 1,658B | |
| 13.44x | 8.18x | 9.88x | 0.05% | 1,104B | |
| 4.96x | 3.16x | 3.82x | 0.21% | 921B | |
| 95.36x | 17.25x | 65.54x | -.--% | 890B | |
| -47.14x | 9.42x | 26.23x | -.--% | 572B | |
| 210.12x | 46.05x | 93.81x | -.--% | 283B | |
| Average | 44.88x | 15.44x | 32.07x | 0.31% | 1,587B | |
| Weighted average by Cap. | 28.40x | 12.60x | 22.27x | 0.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SOI Stock
- SOH1 Stock
- Valuation Soitec
Select your edition
All financial news and data tailored to specific country editions
