|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.760 USD | -5.11% |
|
+0.88% | -28.62% |
| 06-04 | Snap Acquires Augmented Reality Firm Illumix | MT |
| 06-04 | Snap Acquires Augmented Reality Firm Illumix | MT |
Company Valuation: Snap Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 75,709 | 14,437 | 27,873 | 18,064 | 13,875 | 9,545 | - | - |
| Change | - | -80.93% | 93.07% | -35.19% | -23.19% | -31.21% | - | - |
| Enterprise Value (EV) 1 | 74,269 | 14,241 | 28,079 | 18,331 | 14,471 | 10,251 | 8,964 | 7,902 |
| Change | - | -80.83% | 97.17% | -34.72% | -21.06% | -29.17% | -12.55% | -11.85% |
| P/E ratio | -152x | -10.1x | -20.6x | -25.6x | -29.9x | -56.2x | 55x | 25.3x |
| PBR | 19.3x | 5.46x | 11.5x | 7.43x | 6.05x | 4.47x | 3.12x | 2.25x |
| PEG | - | -0x | 2.62x | 0.5x | 0.8x | 0.9x | -0x | 0x |
| Capitalization / Revenue | 18.4x | 3.14x | 6.05x | 3.37x | 2.34x | 1.43x | 1.3x | 1.2x |
| EV / Revenue | 18x | 3.09x | 6.1x | 3.42x | 2.44x | 1.53x | 1.22x | 0.99x |
| EV / EBITDA | 120x | 37.7x | 174x | 36x | 21x | 8.16x | 5.85x | 4.53x |
| EV / EBIT | -106x | -10.2x | -20.1x | -23.3x | -27.2x | -84.9x | 41.3x | 18.5x |
| EV / FCF | 333x | 257x | 807x | 83.8x | 33.1x | 12.6x | 7.54x | 5.41x |
| FCF Yield | 0.3% | 0.39% | 0.12% | 1.19% | 3.02% | 7.91% | 13.3% | 18.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.31 | -0.89 | -0.82 | -0.42 | -0.27 | -0.1025 | 0.1047 | 0.2274 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,117 | 4,602 | 4,606 | 5,361 | 5,931 | 6,696 | 7,348 | 7,974 |
| EBITDA 1 | 616.7 | 377.6 | 161.6 | 508.6 | 689.5 | 1,257 | 1,531 | 1,743 |
| EBIT 1 | -702.1 | -1,395 | -1,398 | -787.3 | -532.2 | -120.8 | 217 | 426.1 |
| Net income 1 | -488 | -1,430 | -1,322 | -697.9 | -460.5 | -190.8 | 211.3 | 406.4 |
| Net Debt 1 | -1,440 | -196.6 | 205.3 | 267.6 | 596.3 | 705.3 | -581.2 | -1,644 |
| Reference price 2 | 47.030 | 8.950 | 16.930 | 10.770 | 8.070 | 5.760 | 5.760 | 5.760 |
| Nbr of stocks (in thousands) | 1,609,798 | 1,613,101 | 1,646,395 | 1,677,206 | 1,719,359 | 1,657,161 | - | - |
| Announcement Date | 03/02/22 | 31/01/23 | 06/02/24 | 04/02/25 | 04/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -56.18x | 1.53x | 8.16x | -.--% | 9.55B | |
| 11.52x | 4.35x | 8.13x | 3.18% | 7.21B | |
| 32.61x | 5.17x | 25.53x | -.--% | 3.78B | |
| 12.26x | 1.45x | 7.17x | 1.33% | 2.26B | |
| 11.29x | 1.12x | 4.5x | 2.18% | 1.71B | |
| 22.27x | 1.45x | 6.16x | - | 1.65B | |
| 12.23x | - | - | - | 1.18B | |
| 106.47x | 5.14x | 38.83x | - | 1.06B | |
| Average | 19.06x | 2.89x | 14.07x | 1.34% | 3.55B | |
| Weighted average by Cap. | -4.21x | 2.89x | 11.32x | 1.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- SNAP Stock
- Valuation Snap Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition