Stock SMTRACK SMTRACK
Add to a list
To use this feature you must be a member
Log inSign up

Financials SMTrack

Equities

SMTRACK

MYQ0169OO001

IT Services & Consulting

End-of-day quote BURSA MALAYSIA
Other stock markets
 23:00:00 09/05/2024 BST 		5-day change 1st Jan Change
0.045 MYR 0.00% Intraday chart for SMTrack 0.00% -10.00%
04-05 SMTrack Berhad Announces the Appointment of Shaharuddin Bin Khalid as Independent and Non Executive Member of Risk Committee CI
04-05 SMTrack Berhad Announces the Appointment of Shaharuddin Bin Khalid as Independent and Non Executive Member of Nomination Committee CI

Valuation

Fiscal Period: Juni 2018 2019 2020 2021 2023
Capitalization 1 15.78 32.01 20.32 35.81 29.79
Enterprise Value (EV) 1 11.09 31.32 15.1 28.67 38.88
P/E ratio -3.59 x -17.9 x -24.9 x -5.62 x -1.73 x
Yield - - - - -
Capitalization / Revenue 10.4 x 18.9 x 11.4 x 8.26 x 1.88 x
EV / Revenue 7.34 x 18.4 x 8.45 x 6.61 x 2.45 x
EV / EBITDA -3.23 x -18.4 x -14.6 x -5.27 x -2.9 x
EV / FCF -5.2 x -7.94 x -351 x - -
FCF Yield -19.2% -12.6% -0.28% - -
Price to Book 1.24 x 2.73 x 1.2 x 1.04 x 0.41 x
Nbr of stocks (in thousands) 143,480 148,901 176,691 447,658 1,191,782
Reference price 2 0.1100 0.2150 0.1150 0.0800 0.0250
Announcement Date 30/11/18 29/11/19 27/11/20 29/04/22 31/10/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2018 2019 2020 2021 2023
Net sales 1 1.51 1.698 1.787 4.336 15.88
EBITDA 1 -3.436 -1.706 -1.037 -5.44 -13.42
EBIT 1 -3.871 -1.774 -1.108 -5.479 -13.62
Operating Margin -256.3% -104.45% -61.99% -126.35% -85.77%
Earnings before Tax (EBT) 1 -3.871 -1.774 -1.058 -5.479 -14.38
Net income 1 -3.869 -1.774 -0.8157 -5.263 -14.75
Net margin -256.17% -104.45% -45.65% -121.38% -92.85%
EPS 2 -0.0306 -0.0120 -0.004616 -0.0142 -0.0144
Free Cash Flow 1 -2.134 -3.943 -0.043 - -
FCF margin -141.31% -232.19% -2.41% - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 30/11/18 29/11/19 27/11/20 29/04/22 31/10/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2023
Net Debt 1 - - - - 9.08
Net Cash position 1 4.69 0.7 5.22 7.14 -
Leverage (Debt/EBITDA) - - - - -0.6769 x
Free Cash Flow 1 -2.13 -3.94 -0.04 - -
ROE (net income / shareholders' equity) -36.6% -14.6% -7.37% - -
ROA (Net income/ Total Assets) -20.2% -7.71% -4.07% - -
Assets 1 19.14 23 20.02 - -
Book Value Per Share 2 0.0900 0.0800 0.1000 0.0800 0.0600
Cash Flow per Share 2 0 0 0 0 0
Capex 1 0.02 - 0.1 27.3 7.64
Capex / Sales 1.08% - 5.37% 630.37% 48.08%
Announcement Date 30/11/18 29/11/19 27/11/20 29/04/22 31/10/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
SMTRACK Stock SMTrack
-10.00% 12.33M
ACCENTURE PLC Stock Accenture plc
-12.48% 193B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+2.65% 172B
IBM Stock IBM
+1.80% 153B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+5.97% 100B
RELX PLC Stock RELX PLC
+11.22% 80.72B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+26.18% 76.9B
INFOSYS LIMITED Stock Infosys Limited
-7.65% 71.61B
SNOWFLAKE INC. Stock Snowflake Inc.
-21.72% 52.05B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-10.22% 42.83B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. SMTRACK Stock
  4. Financials SMTrack