Company Valuation: SiTime Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 5,925 2,179 2,741 5,012 9,218 15,312 - -
Change - -63.23% 25.83% 82.82% 83.93% 66.1% - -
Enterprise Value (EV) 1 5,925 2,152 2,741 4,593 8,410 16,154 15,746 15,271
Change - -63.68% 27.38% 67.54% 83.11% 92.07% -2.52% -3.02%
P/E 191x 98.7x -33.6x -53x -205x 122x 64x 37.1x
PBR 8.79x 3.25x 3.83x 7.09x 8.03x 7.91x 7.08x 5.78x
PEG - -3x 0x -4.6x 3.6x -0x 0.7x 0.5x
Capitalization / Revenue 27.1x 7.68x 19x 24.7x 28.2x 17.6x 11.3x 8.8x
EV / Revenue 27.1x 7.59x 19x 22.7x 25.7x 18.5x 11.6x 8.77x
EV / EBITDA 81.1x 24.6x -434x 150x 85.2x 47.6x 30.1x 21.8x
EV / EBIT 90.9x 28.4x -122x 8,216x 144x 50.8x 32.4x 23.1x
EV / FCF 509x 270x -3,084x -353x 239x 63.5x 35.1x 30.2x
FCF Yield 0.2% 0.37% -0.03% -0.28% 0.42% 1.58% 2.85% 3.31%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.53 1.03 -3.63 -4.05 -1.72 4.159 7.956 13.71
Distribution rate - - - - - - - -
Net sales 1 218.8 283.6 144 202.7 326.7 872.4 1,356 1,740
EBITDA 1 73.08 87.65 -6.31 30.63 98.75 339.5 523.2 699.9
EBIT 1 65.16 75.81 -22.44 0.559 58.56 318.1 485.3 662.1
Net income 1 32.28 23.25 -80.54 -93.6 -42.9 122 251.6 462
Net Debt 1 - -26.45 - -418.8 -808.4 841.4 434 -41.43
Reference price 2 292.54 101.62 122.08 214.53 353.19 509.20 509.20 509.20
Nbr of stocks (in thousands) 20,254 21,439 22,456 23,362 26,101 30,071 - -
Announcement Date 02/02/22 01/02/23 13/02/24 05/02/25 04/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
122.44x18.52x47.58x-.--% 15.31B
22.2x12.68x19.12x0.34% 5,360B
21.96x10.76x14.58x1.11% 1,934B
36.51x15.45x22.69x0.77% 1,613B
5.27x3.22x3.59x0.07% 1,034B
96.83x17.47x66.25x-.--% 902B
3.65x2.24x2.69x0.26% 710B
-40.26x8.07x22.5x-.--% 488B
33.14x12.07x22.59x2.03% 260B
Average 33.53x 11.16x 24.62x 0.51% 1,369B
Weighted average by Cap. 24.89x 11.51x 20.32x 0.49%

Y-o-Y evolution of P/E

Valuation ratios - P/E - SiTime Corporation

Historical PBR trend

Valuation ratios - PBR - SiTime Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - SiTime Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - SiTime Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - SiTime Corporation
  1. Stock Market
  2. Stocks
  3. SITM Stock
  4. Valuation SiTime Corporation