End-of-day quote
Shenzhen S.E.
23:00:00 14/05/2024 BST
|
5-day change
|
1st Jan Change
|
6.87
CNY
|
-1.01%
|
|
0.00%
|
+17.84%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,095
|
5,592
|
11,905
|
7,533
|
8,364
|
9,856
|
-
|
-
|
Enterprise Value (EV)
1 |
6,095
|
5,592
|
11,905
|
7,533
|
8,364
|
9,856
|
9,856
|
9,856
|
P/E ratio
|
11.5
x
|
9.29
x
|
19
x
|
12.6
x
|
10.1
x
|
10.9
x
|
8.84
x
|
8.7
x
|
Yield
|
-
|
-
|
-
|
4.2%
|
4.56%
|
4.95%
|
5.68%
|
6.55%
|
Capitalization / Revenue
|
-
|
0.38
x
|
0.75
x
|
0.4
x
|
0.32
x
|
0.33
x
|
0.31
x
|
0.26
x
|
EV / Revenue
|
-
|
0.38
x
|
0.75
x
|
0.4
x
|
0.32
x
|
0.33
x
|
0.31
x
|
0.26
x
|
EV / EBITDA
|
-
|
7.33
x
|
13.4
x
|
8.71
x
|
7.97
x
|
7.44
x
|
6.69
x
|
5.9
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
0.99
x
|
1.93
x
|
1.16
x
|
1.06
x
|
1.16
x
|
1.08
x
|
1.01
x
|
Nbr of stocks (in thousands)
|
1,256,663
|
1,256,663
|
1,280,081
|
1,281,044
|
1,434,645
|
1,434,645
|
-
|
-
|
Reference price
2 |
4.850
|
4.450
|
9.300
|
5.880
|
5.830
|
6.870
|
6.870
|
6.870
|
Announcement Date
|
14/04/20
|
10/01/21
|
11/01/22
|
28/04/23
|
17/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
14,847
|
15,862
|
18,718
|
26,377
|
29,970
|
32,270
|
38,448
|
EBITDA
1 |
-
|
762.8
|
886.9
|
864.9
|
1,049
|
1,326
|
1,474
|
1,671
|
EBIT
1 |
-
|
727.8
|
835.8
|
826.6
|
1,023
|
1,179
|
1,349
|
1,521
|
Operating Margin
|
-
|
4.9%
|
5.27%
|
4.42%
|
3.88%
|
3.93%
|
4.18%
|
3.96%
|
Earnings before Tax (EBT)
1 |
-
|
765.1
|
835.6
|
827.7
|
1,024
|
1,177
|
1,352
|
1,522
|
Net income
1 |
531.4
|
594.1
|
648.9
|
631.1
|
761.5
|
881.8
|
973.6
|
1,135
|
Net margin
|
-
|
4%
|
4.09%
|
3.37%
|
2.89%
|
2.94%
|
3.02%
|
2.95%
|
EPS
2 |
0.4228
|
0.4790
|
0.4887
|
0.4663
|
0.5775
|
0.6300
|
0.7775
|
0.7900
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
0.2470
|
0.2660
|
0.3400
|
0.3900
|
0.4500
|
Announcement Date
|
14/04/20
|
10/01/21
|
11/01/22
|
28/04/23
|
17/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
11%
|
11.1%
|
9.92%
|
11.1%
|
10.5%
|
11.5%
|
11.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
2.48%
|
-
|
2.8%
|
2.78%
|
3.1%
|
Assets
1 |
-
|
-
|
-
|
25,481
|
-
|
31,491
|
35,083
|
36,599
|
Book Value Per Share
2 |
-
|
4.480
|
4.820
|
5.050
|
5.500
|
5.900
|
6.340
|
6.800
|
Cash Flow per Share
2 |
-
|
1.220
|
0.4500
|
0.9100
|
0.9500
|
1.010
|
1.330
|
1.270
|
Capex
1 |
-
|
-
|
-
|
14.1
|
-
|
67.5
|
59.2
|
74.8
|
Capex / Sales
|
-
|
-
|
-
|
0.08%
|
-
|
0.23%
|
0.18%
|
0.19%
|
Announcement Date
|
14/04/20
|
10/01/21
|
11/01/22
|
28/04/23
|
17/01/24
|
-
|
-
|
-
|
Last Close Price
6.87
CNY Average target price
8.845
CNY Spread / Average Target +28.75% Consensus |
1st Jan change
|
Capi.
|
---|
| +17.84% | 1.38B | | +2.55% | 71.53B | | -3.31% | 55.62B | | +25.46% | 38.55B | | +14.76% | 31.77B | | +13.26% | 28.99B | | +17.08% | 21.54B | | +17.51% | 19.91B | | +35.34% | 17.83B | | +78.36% | 17.59B |
Other Construction & Engineering
|