SINGATRON ENTERPRISE CO.,LTD |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 31.55 TWD | -0.63% |
|
0.00% | +1.28% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 1,428 | 1,944 | 3,038 | 3,928 | 2,369 | 3,653 |
| Enterprise Value (EV) 1 | 1,357 | 1,666 | 2,668 | 3,584 | 1,720 | -126.1 |
| P/E ratio | 28 x | 11.8 x | 11.9 x | 16.3 x | 10.9 x | 20.8 x |
| Yield | 2.87% | 4.9% | 5.85% | 4.16% | 5.94% | - |
| Capitalization / Revenue | 0.47 x | 0.59 x | 0.8 x | 0.94 x | 0.61 x | 1.06 x |
| EV / Revenue | 0.45 x | 0.5 x | 0.7 x | 0.86 x | 0.44 x | -0.04 x |
| EV / EBITDA | 3.85 x | 4.09 x | 4.24 x | 5.85 x | 3.28 x | -0.28 x |
| EV / FCF | -109 x | 5.64 x | 35.3 x | 18.1 x | 3.56 x | -0.46 x |
| FCF Yield | -0.92% | 17.7% | 2.83% | 5.52% | 28.1% | -216% |
| Price to Book | 0.95 x | 1.3 x | 1.91 x | 2.54 x | 1.56 x | 1.17 x |
| Nbr of stocks (in thousands) | 136,650 | 135,928 | 126,840 | 122,763 | 117,266 | 117,266 |
| Reference price 2 | 10.45 | 14.30 | 23.95 | 32.00 | 20.20 | 31.15 |
| Announcement Date | 28/03/19 | 30/03/20 | 29/03/21 | 30/03/22 | 10/03/23 | 14/03/24 |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 3,029 | 3,315 | 3,799 | 4,184 | 3,893 | 3,452 |
| EBITDA 1 | 352.8 | 407 | 629 | 612.9 | 525 | 455.1 |
| EBIT 1 | 148.6 | 233.9 | 473.5 | 432 | 342 | 299.4 |
| Operating Margin | 4.91% | 7.05% | 12.46% | 10.32% | 8.79% | 8.67% |
| Earnings before Tax (EBT) 1 | 150.9 | 266.6 | 441.5 | 444.9 | 401.9 | 333.1 |
| Net income 1 | 52.61 | 165.4 | 258.5 | 246.8 | 222.5 | 177.8 |
| Net margin | 1.74% | 4.99% | 6.8% | 5.9% | 5.72% | 5.15% |
| EPS 2 | 0.3731 | 1.216 | 2.020 | 1.966 | 1.850 | 1.495 |
| Free Cash Flow 1 | -12.47 | 295.5 | 75.48 | 197.9 | 483.3 | 271.9 |
| FCF margin | -0.41% | 8.91% | 1.99% | 4.73% | 12.41% | 7.88% |
| FCF Conversion (EBITDA) | - | 72.61% | 12% | 32.28% | 92.05% | 59.75% |
| FCF Conversion (Net income) | - | 178.65% | 29.2% | 80.18% | 217.18% | 152.96% |
| Dividend per Share 2 | 0.3000 | 0.7000 | 1.400 | 1.333 | 1.200 | - |
| Announcement Date | 28/03/19 | 30/03/20 | 29/03/21 | 30/03/22 | 10/03/23 | 14/03/24 |
1TWD in Million2TWD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 71.1 | 277 | 370 | 345 | 649 | 3,779 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -12.5 | 296 | 75.5 | 198 | 483 | 272 |
| ROE (net income / shareholders' equity) | 4.83% | 11.8% | 17.5% | 16.5% | 14.6% | 6.77% |
| ROA (Net income/ Total Assets) | 2.85% | 4.34% | 7.83% | 6.61% | 5.14% | 2.91% |
| Assets 1 | 1,849 | 3,811 | 3,300 | 3,735 | 4,329 | 6,113 |
| Book Value Per Share 2 | 11.00 | 11.00 | 12.50 | 12.60 | 13.00 | 26.50 |
| Cash Flow per Share 2 | 2.860 | 5.430 | 5.960 | 6.280 | 10.20 | 40.60 |
| Capex 1 | 181 | 148 | 160 | 215 | 134 | 130 |
| Capex / Sales | 5.98% | 4.47% | 4.2% | 5.14% | 3.45% | 3.77% |
| Announcement Date | 28/03/19 | 30/03/20 | 29/03/21 | 30/03/22 | 10/03/23 | 14/03/24 |
1TWD in Million2TWD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +1.28% | 114M | |
| +28.69% | 76.62B | |
| +62.20% | 72.38B | |
| -14.37% | 29.31B | |
| -7.42% | 14.22B | |
| -7.23% | 10.61B | |
| +8.71% | 9.81B | |
| -9.56% | 9.54B | |
| +69.97% | 8.24B | |
| +6.37% | 8.21B |
- Stock Market
- Equities
- 6126 Stock
- Financials Singatron Enterprise Co.,Ltd
