Market Closed -
Singapore S.E.
10:04:40 29/04/2024 BST
|
5-day change
|
1st Jan Change
|
0.45
SGD
|
+1.12%
|
|
+12.50%
|
-5.26%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,249
|
1,451
|
1,575
|
1,462
|
1,125
|
1,012
|
-
|
-
|
Enterprise Value (EV)
1 |
2,141
|
1,399
|
1,396
|
1,699
|
1,125
|
1,012
|
1,012
|
1,012
|
P/E ratio
|
556
x
|
19
x
|
47.9
x
|
21
x
|
80.6
x
|
26.5
x
|
14.3
x
|
11.5
x
|
Yield
|
3.5%
|
4.19%
|
1.57%
|
2.77%
|
1.16%
|
1.56%
|
2.89%
|
3.11%
|
Capitalization / Revenue
|
1.44
x
|
1.1
x
|
1.12
x
|
0.88
x
|
0.6
x
|
0.6
x
|
0.52
x
|
0.5
x
|
EV / Revenue
|
1.44
x
|
1.1
x
|
1.12
x
|
0.88
x
|
0.6
x
|
0.6
x
|
0.52
x
|
0.5
x
|
EV / EBITDA
|
11.8
x
|
7.01
x
|
11.4
x
|
7.84
x
|
6.4
x
|
6.07
x
|
4.83
x
|
4.41
x
|
EV / FCF
|
18.6
x
|
9.3
x
|
10.6
x
|
22.4
x
|
12.9
x
|
13.5
x
|
4.7
x
|
5.42
x
|
FCF Yield
|
5.37%
|
10.8%
|
9.39%
|
4.46%
|
7.75%
|
7.42%
|
21.3%
|
18.5%
|
Price to Book
|
1.39
x
|
0.91
x
|
0.97
x
|
1.12
x
|
0.81
x
|
0.8
x
|
0.7
x
|
0.69
x
|
Nbr of stocks (in thousands)
|
2,249,232
|
2,249,578
|
2,249,578
|
2,249,578
|
2,249,740
|
2,249,700
|
-
|
-
|
Reference price
2 |
1.000
|
0.6450
|
0.7000
|
0.6500
|
0.5000
|
0.4500
|
0.4500
|
0.4500
|
Announcement Date
|
07/05/19
|
07/05/20
|
06/05/21
|
13/05/22
|
10/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,557
|
1,314
|
1,405
|
1,666
|
1,872
|
1,700
|
1,950
|
2,039
|
EBITDA
1 |
190.7
|
206.9
|
138.3
|
186.5
|
175.7
|
166.8
|
209.7
|
229.4
|
EBIT
1 |
132.7
|
139
|
69.59
|
112.1
|
93.17
|
76.5
|
124.5
|
146
|
Operating Margin
|
8.53%
|
10.58%
|
4.95%
|
6.73%
|
4.98%
|
4.5%
|
6.38%
|
7.16%
|
Earnings before Tax (EBT)
1 |
54.62
|
128.6
|
60.27
|
107.4
|
68.01
|
56.35
|
102
|
125.3
|
Net income
1 |
18.96
|
91.08
|
47.62
|
83.11
|
24.68
|
38.1
|
71.45
|
87.1
|
Net margin
|
1.22%
|
6.93%
|
3.39%
|
4.99%
|
1.32%
|
2.24%
|
3.66%
|
4.27%
|
EPS
2 |
0.001800
|
0.0339
|
0.0146
|
0.0309
|
0.006200
|
0.0170
|
0.0315
|
0.0390
|
Free Cash Flow
1 |
120.9
|
156
|
147.9
|
65.27
|
87.23
|
75.1
|
215.4
|
186.9
|
FCF margin
|
7.76%
|
11.88%
|
10.53%
|
3.92%
|
4.66%
|
4.42%
|
11.05%
|
9.17%
|
FCF Conversion (EBITDA)
|
63.39%
|
75.4%
|
106.94%
|
35%
|
49.64%
|
45.01%
|
102.72%
|
81.46%
|
FCF Conversion (Net income)
|
637.5%
|
171.32%
|
310.62%
|
78.53%
|
353.45%
|
197.11%
|
301.47%
|
214.58%
|
Dividend per Share
2 |
0.0350
|
0.0270
|
0.0110
|
0.0180
|
0.005800
|
0.007000
|
0.0130
|
0.0140
|
Announcement Date
|
07/05/19
|
07/05/20
|
06/05/21
|
13/05/22
|
10/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
237
|
-
|
-
|
-
|
-
|
Net Cash position
|
109
|
51.9
|
179
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
1.268
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
121
|
156
|
148
|
65.3
|
87.2
|
75.1
|
215
|
187
|
ROE (net income / shareholders' equity)
|
6.03%
|
6.24%
|
3.73%
|
6.29%
|
2.41%
|
2.75%
|
5.12%
|
6.17%
|
ROA (Net income/ Total Assets)
|
3.78%
|
3.73%
|
2.2%
|
3.01%
|
0.89%
|
1.73%
|
2.83%
|
3.21%
|
Assets
1 |
502.2
|
2,441
|
2,168
|
2,762
|
2,759
|
2,209
|
2,525
|
2,713
|
Book Value Per Share
2 |
0.7200
|
0.7100
|
0.7200
|
0.5800
|
0.6100
|
0.5600
|
0.6400
|
0.6500
|
Cash Flow per Share
|
0.0800
|
0.0700
|
0.0400
|
0.0400
|
-
|
-
|
-
|
-
|
Capex
1 |
31.3
|
27.1
|
21.9
|
24.3
|
28.4
|
50
|
50
|
50
|
Capex / Sales
|
2.01%
|
2.06%
|
1.56%
|
1.46%
|
1.52%
|
2.94%
|
2.56%
|
2.45%
|
Announcement Date
|
07/05/19
|
07/05/20
|
06/05/21
|
13/05/22
|
10/05/23
|
-
|
-
|
-
|
Last Close Price
0.45
SGD Average target price
0.56
SGD Spread / Average Target +24.44% Consensus |
1st Jan change
|
Capi.
|
---|
| -5.26% | 735M | | -9.85% | 24.29B | | +0.28% | 17.39B | | +31.65% | 7.53B | | +15.41% | 2.34B | | -7.80% | 2.18B | | +17.46% | 1.92B | | -3.66% | 1.17B | | +28.80% | 665M | | -24.38% | 478M |
Courier Services
|