|
Market Closed -
Euronext Paris
16:55:00 02/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 193.60 EUR | -1.73% |
|
+1.36% | -20.00% |
| 09-22 | Sidetrade posts record order intake in the first half |  |
| 09-21 | Sidetrade SA Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Sidetrade S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 235 | 204.9 | 223.9 | 313 | 341.6 | 276.5 | - | - |
| Change | - | -12.83% | 9.27% | 39.81% | 9.15% | -19.07% | - | - |
| Enterprise Value (EV) 1 | 230.1 | 196.5 | 210.3 | 295.8 | 356.3 | 280.1 | 267.6 | 250.2 |
| Change | - | -14.61% | 7.03% | 40.63% | 20.45% | -21.38% | -4.45% | -6.51% |
| P/E | 52.9x | 65.3x | 43.2x | 43x | 41.2x | 28.4x | 23.6x | 19.1x |
| PBR | - | - | 7.22x | 8.43x | 7.22x | 4.63x | 3.83x | 3.14x |
| PEG | - | -2.2x | 0.7x | 1.1x | 3.2x | 1.8x | 1.2x | 0.8x |
| Capitalization / Revenue | 7.21x | 5.57x | 5.12x | 5.69x | 5.56x | 3.85x | 3.41x | 3x |
| EV / Revenue | 7.06x | 5.34x | 4.81x | 5.38x | 5.8x | 3.9x | 3.3x | 2.72x |
| EV / EBITDA | 34.6x | 33.7x | 26.7x | 33.9x | 26.6x | 22.2x | 19.4x | 15x |
| EV / EBIT | 46x | 53.1x | 36.3x | 50.9x | 34.6x | 25.3x | 19.5x | 14.7x |
| EV / FCF | 38.7x | 64.3x | 67.5x | 36x | 84.5x | 25x | 19x | 15.2x |
| FCF Yield | 2.58% | 1.56% | 1.48% | 2.77% | 1.18% | 4% | 5.27% | 6.58% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.245 | 2.297 | 3.746 | 5.207 | 5.872 | 6.815 | 8.21 | 10.15 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 32.6 | 36.8 | 43.7 | 55 | 61.4 | 71.75 | 81.03 | 92.03 |
| EBITDA 1 | 6.659 | 5.832 | 7.866 | 8.738 | 13.4 | 12.6 | 13.8 | 16.65 |
| EBIT 1 | 5 | 3.7 | 5.8 | 5.807 | 10.3 | 11.05 | 13.7 | 17 |
| Net income 1 | 4.7 | 3.4 | 5.6 | 7.897 | 9 | 9.95 | 12 | 14.8 |
| Net Debt 1 | -4.897 | -8.36 | -13.53 | -17.21 | 14.65 | 3.6 | -8.867 | -26.3 |
| Reference price 2 | 171.50 | 150.00 | 162.00 | 224.00 | 242.00 | 193.60 | 193.60 | 193.60 |
| Nbr of stocks (in thousands) | 1,370 | 1,366 | 1,382 | 1,397 | 1,412 | 1,428 | - | - |
| Announcement Date | 05/04/22 | 04/04/23 | 27/03/24 | 31/03/25 | 30/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.41x | 3.9x | 22.23x | - | 311M | |
| 26.27x | 9.71x | 15.87x | 0.75% | 3,843B | |
| 121.59x | 53.78x | 87.57x | -.--% | 454B | |
| 21.42x | 6.06x | 10.62x | 1.4% | 431B | |
| 255.85x | 22.84x | 66.87x | -.--% | 330B | |
| 2700.4x | 45.28x | 148.08x | -.--% | 277B | |
| 26.03x | 5.22x | 16.46x | 1.46% | 239B | |
| 86.99x | 8.45x | 22.61x | -.--% | 139B | |
| 58.52x | 15.77x | 41.53x | -.--% | 133B | |
| 495.26x | 21.25x | 83.97x | -.--% | 99.54B | |
| Average | 382.07x | 19.23x | 51.58x | 0.4% | 594.53B | |
| Weighted average by Cap. | 180.55x | 15.31x | 31.85x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALBFR Stock
- Valuation Sidetrade S.A.
Select your edition
All financial news and data tailored to specific country editions
