|
Real-time
Euronext Paris
11:13:46 29/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 210.00 EUR | +0.96% |
|
+2.44% | -13.22% |
| 10-20 | Sidetrade sets new bookings record |  |
| 10-20 | Sidetrade Reports Revenue Results for the Third Quarter of 2026 | CI |
Company Valuation: Sidetrade S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 235 | 204.9 | 223.9 | 313 | 341.6 | 297.1 | - | - |
| Change | - | -12.83% | 9.27% | 39.81% | 9.15% | -13.05% | - | - |
| Enterprise Value (EV) 1 | 230.1 | 196.5 | 210.3 | 295.8 | 356.3 | 300 | 285.1 | 267.9 |
| Change | - | -14.61% | 7.03% | 40.63% | 20.45% | -15.79% | -4.97% | -6.05% |
| P/E | 52.9x | 65.3x | 43.2x | 43x | 41.2x | 31.5x | 25.4x | 20.5x |
| PBR | - | - | 7.22x | 8.43x | 7.22x | 4.97x | 4.16x | 3.47x |
| PEG | - | -2.2x | 0.7x | 1.1x | 3.2x | 2.6x | 1x | 0.9x |
| Capitalization / Revenue | 7.21x | 5.57x | 5.12x | 5.69x | 5.56x | 4.14x | 3.65x | 3.28x |
| EV / Revenue | 7.06x | 5.34x | 4.81x | 5.38x | 5.8x | 4.18x | 3.5x | 2.96x |
| EV / EBITDA | 34.6x | 33.7x | 26.7x | 33.9x | 26.6x | 26.4x | 20.4x | 15.9x |
| EV / EBIT | 46x | 53.1x | 36.3x | 50.9x | 34.6x | 27.4x | 21.4x | 16.6x |
| EV / FCF | 38.7x | 64.3x | 67.5x | 36x | 84.5x | 25.1x | 20.2x | 16.2x |
| FCF Yield | 2.58% | 1.56% | 1.48% | 2.77% | 1.18% | 3.98% | 4.96% | 6.19% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.245 | 2.297 | 3.746 | 5.207 | 5.872 | 6.593 | 8.19 | 10.12 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 32.6 | 36.8 | 43.7 | 55 | 61.4 | 71.83 | 81.4 | 90.6 |
| EBITDA 1 | 6.659 | 5.832 | 7.866 | 8.738 | 13.4 | 11.35 | 14 | 16.85 |
| EBIT 1 | 5 | 3.7 | 5.8 | 5.807 | 10.3 | 10.97 | 13.35 | 16.15 |
| Net income 1 | 4.7 | 3.4 | 5.6 | 7.897 | 9 | 9.6 | 11.8 | 14.2 |
| Net Debt 1 | -4.897 | -8.36 | -13.53 | -17.21 | 14.65 | 2.967 | -11.95 | -29.2 |
| Reference price 2 | 171.50 | 150.00 | 162.00 | 224.00 | 242.00 | 208.00 | 208.00 | 208.00 |
| Nbr of stocks (in thousands) | 1,370 | 1,366 | 1,382 | 1,397 | 1,412 | 1,428 | - | - |
| Announcement Date | 05/04/22 | 04/04/23 | 27/03/24 | 31/03/25 | 30/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.55x | 4.18x | 26.43x | - | 331M | |
| 26.94x | 9.94x | 16.2x | 0.72% | 3,944B | |
| 126.93x | 56.12x | 91.36x | -.--% | 473B | |
| 21.76x | 6.13x | 10.67x | 1.38% | 438B | |
| 250.29x | 22.36x | 65.45x | -.--% | 323B | |
| 2666.6x | 44.68x | 146.17x | -.--% | 274B | |
| 29.22x | 5.97x | 18.56x | 1.27% | 272B | |
| 95.31x | 9.45x | 25.29x | -.--% | 155B | |
| 56.66x | 15.15x | 39.93x | -.--% | 128B | |
| 509.47x | 21.34x | 84.4x | -.--% | 99.97B | |
| Average | 381.47x | 19.53x | 52.45x | 0.38% | 610.62B | |
| Weighted average by Cap. | 174.78x | 15.56x | 32.00x | 0.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALBFR Stock
- Valuation Sidetrade S.A.
Select your edition
All financial news and data tailored to specific country editions
