End-of-day quote
Shenzhen S.E.
23:00:00 29/04/2024 BST
|
5-day change
|
1st Jan Change
|
18.83
CNY
|
-1.15%
|
|
-3.19%
|
-18.38%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
14,801
|
30,365
|
32,746
|
50,054
|
38,543
|
31,459
|
-
|
-
|
Enterprise Value (EV)
1 |
14,801
|
30,365
|
32,746
|
49,007
|
39,009
|
30,230
|
29,337
|
28,496
|
P/E ratio
|
24.9
x
|
25
x
|
24.4
x
|
21.2
x
|
28.5
x
|
20.2
x
|
12.9
x
|
14.2
x
|
Yield
|
1.61%
|
3.92%
|
1.53%
|
1.67%
|
1.3%
|
1.9%
|
2.47%
|
2.71%
|
Capitalization / Revenue
|
2.54
x
|
3.46
x
|
3.24
x
|
3.99
x
|
3.74
x
|
2.77
x
|
2.22
x
|
2.15
x
|
EV / Revenue
|
2.54
x
|
3.46
x
|
3.24
x
|
3.91
x
|
3.78
x
|
2.66
x
|
2.07
x
|
1.94
x
|
EV / EBITDA
|
15.2
x
|
17.7
x
|
16.9
x
|
15
x
|
16.8
x
|
12
x
|
6.36
x
|
9.34
x
|
EV / FCF
|
-
|
68,745,950
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.88
x
|
3.44
x
|
3.61
x
|
4.58
x
|
3.37
x
|
2.45
x
|
2.05
x
|
1.96
x
|
Nbr of stocks (in thousands)
|
1,667,081
|
1,667,081
|
1,670,705
|
1,670,705
|
1,670,705
|
1,670,705
|
-
|
-
|
Reference price
2 |
8.879
|
18.21
|
19.60
|
29.96
|
23.07
|
18.83
|
18.83
|
18.83
|
Announcement Date
|
27/02/20
|
25/02/21
|
28/04/22
|
25/04/23
|
26/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
5,825
|
8,782
|
10,117
|
12,533
|
10,318
|
11,358
|
14,170
|
14,653
|
EBITDA
1 |
973.9
|
1,713
|
1,939
|
3,271
|
2,321
|
2,518
|
4,613
|
3,052
|
EBIT
1 |
710.2
|
1,438
|
1,569
|
2,830
|
1,780
|
1,963
|
2,917
|
2,769
|
Operating Margin
|
12.19%
|
16.37%
|
15.51%
|
22.58%
|
17.25%
|
17.28%
|
20.58%
|
18.9%
|
Earnings before Tax (EBT)
1 |
707.9
|
1,422
|
1,554
|
2,781
|
1,684
|
1,903
|
2,881
|
2,714
|
Net income
1 |
606.5
|
1,219
|
1,344
|
2,362
|
1,352
|
1,557
|
2,432
|
2,216
|
Net margin
|
10.41%
|
13.88%
|
13.28%
|
18.84%
|
13.11%
|
13.71%
|
17.16%
|
15.12%
|
EPS
2 |
0.3571
|
0.7286
|
0.8044
|
1.414
|
0.8095
|
0.9339
|
1.456
|
1.324
|
Free Cash Flow
|
-
|
441.7
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
5.03%
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
25.79%
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
36.24%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1429
|
0.7143
|
0.3000
|
0.5000
|
0.3000
|
0.3571
|
0.4651
|
0.5110
|
Announcement Date
|
27/02/20
|
25/02/21
|
28/04/22
|
25/04/23
|
26/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
466
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
1,048
|
-
|
1,230
|
2,123
|
2,963
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
0.2005
x
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
442
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
7.83%
|
14.5%
|
14.9%
|
23.6%
|
12.2%
|
12.4%
|
15.8%
|
14%
|
ROA (Net income/ Total Assets)
|
6.88%
|
11.9%
|
11%
|
15.9%
|
-
|
9.63%
|
12.3%
|
11.5%
|
Assets
1 |
8,813
|
10,281
|
12,199
|
14,864
|
-
|
16,179
|
19,753
|
19,254
|
Book Value Per Share
2 |
4.710
|
5.290
|
5.430
|
6.540
|
6.850
|
7.690
|
9.190
|
9.610
|
Cash Flow per Share
2 |
0.0400
|
0.9400
|
0.3200
|
2.090
|
0.0900
|
1.050
|
1.910
|
1.560
|
Capex
1 |
454
|
1,144
|
672
|
214
|
310
|
429
|
990
|
470
|
Capex / Sales
|
7.8%
|
13.03%
|
6.65%
|
1.7%
|
3%
|
3.78%
|
6.99%
|
3.21%
|
Announcement Date
|
27/02/20
|
25/02/21
|
28/04/22
|
25/04/23
|
26/04/24
|
-
|
-
|
-
|
Last Close Price
18.83
CNY Average target price
20.09
CNY Spread / Average Target +6.69% Consensus |
1st Jan change
|
Capi.
|
---|
| -18.38% | 4.35B | | +39.33% | 6.11B | | -9.17% | 3.18B | | +3.98% | 3.15B | | -3.41% | 2.51B | | +48.74% | 1.98B | | -4.82% | 1.74B | | -1.24% | 1.63B | | -8.96% | 1.6B | | +39.87% | 1.44B |
Alternative Medicine
|