Valuation Shifa International Hospitals Limited

Stocks

End-of-day quote Pakistan S.E. 23/10/2026			5-day change	1st Jan Change
441.63 ^PKR	-0.77%		-1.56%	-13.69%

06:37am	Shifa International Hospitals Limited Reports Earnings Results for the First Quarter Ended September 30, 2026	CI
09-14	Shifa International Hospitals Limited Reports Earnings Results for the Full Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	13,582	11,324	7,743	9,268	30,035	31,954
Change	-	-16.62%	-31.62%	19.69%	224.08%	6.39%
Enterprise Value (EV) ¹	13,700	11,163	7,074	8,331	27,006	30,905
Change	-	-18.52%	-36.63%	17.78%	224.17%	14.44%
P/E	18.8x	9.92x	6.63x	6.76x	13.3x	12.7x
PBR	1.58x	1.15x	0.68x	0.74x	2.01x	1.83x
PEG	-	0.2x	2.76x	0.4x	0.2x	1.1x
Capitalization / Revenue	0.95x	0.7x	0.39x	0.39x	1.07x	1.02x
EV / Revenue	0.96x	0.69x	0.36x	0.35x	0.97x	0.99x
EV / EBITDA	6.67x	5.3x	2.75x	2.36x	5.22x	5.67x
EV / EBIT	10.3x	8.1x	3.97x	3.37x	6.6x	7.37x
EV / FCF	46x	-50.1x	320x	6.82x	9.47x	1,255x
FCF Yield	2.17%	-1.99%	0.31%	14.7%	10.6%	0.08%
Dividend per Share ²	-	3	1.5	4	5	5
Rate of return	-	1.67%	1.22%	2.73%	1.05%	0.99%
EPS ²	11.45	18.05	18.49	21.68	35.72	39.85
Distribution rate	-	16.6%	8.11%	18.4%	14%	12.5%
Net sales ¹	14,224	16,192	19,716	23,554	27,968	31,318
EBITDA ¹	2,054	2,106	2,569	3,535	5,178	5,455
EBIT ¹	1,332	1,378	1,781	2,471	4,094	4,196
Net income ¹	724.1	1,141	1,169	1,370	2,258	2,522
Net Debt ¹	118.5	-161.6	-669.6	-936.9	-3,029	-1,049
Reference price ²	214.85	179.14	122.49	146.61	475.13	505.49
Nbr of stocks (in thousands)	63,214	63,214	63,214	63,214	63,214	63,214
Announcement Date	07/10/21	07/10/22	30/09/23	07/10/24	06/10/25	02/10/26

¹PKR in Million²PKR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SHIFA INTERNATIONAL HOSPITALS LIMITED	-	-	-	-	101M
CVS HEALTH CORPORATION	13.6x	0.41x	8.58x	2.85%	120B
HCA HEALTHCARE, INC.	15.82x	1.93x	9.64x	0.66%	102B
NATERA, INC.	-281.44x	19.63x	-331.94x	-.--%	58.23B
FRESENIUS SE & CO. KGAA	13.97x	1.53x	9.26x	2.53%	29.08B
LABCORP HOLDINGS INC.	23.05x	2.16x	12.37x	0.89%	26.68B
QUEST DIAGNOSTICS INCORPORATED	23.47x	2.61x	13.23x	1.37%	26.61B
TENET HEALTHCARE CORPORATION	8.15x	1.46x	6.61x	-.--%	21.62B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	29.08x	5.32x	22.04x	2.38%	19.86B
REDE D'OR SÃO LUIZ S.A.	20.23x	1.81x	9.1x	3.51%	18.93B
Average	-14.90x	4.09x	-26.79x	1.58%	42.22B
Weighted average by Cap.	-24.57x	4.10x	-37.00x	1.55%