Company Valuation: Shenzhen Fastprint Circuit Tech Co.,Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 20,831 16,355 24,887 18,745 35,931 45,618 - -
Change - -21.49% 52.17% -24.68% 91.69% 26.96% - -
Enterprise Value (EV) 1 20,831 16,355 27,070 22,192 40,286 48,767 50,358 51,411
Change - -21.49% 65.52% -18.02% 81.53% 21.05% 3.26% 2.09%
P/E 33.3x 29.3x 113x -92.6x 265x 60.1x 33.7x 23.6x
PBR 5.59x 2.51x 4.7x 3.83x 6.73x 6.09x 5.22x 4.3x
PEG - -1.4x -1.9x 0x -2x 0x 0.4x 0.5x
Capitalization / Revenue 4.13x 3.05x 4.64x 3.22x 4.99x 4.66x 3.45x 2.76x
EV / Revenue 4.13x 3.05x 5.05x 3.81x 5.6x 4.98x 3.81x 3.11x
EV / EBITDA 23.7x 20.7x 63.5x 798x 67.4x 31.7x 20.2x 14.6x
EV / EBIT 31.2x 32.9x 747x -39.2x -494x 58.6x 29.5x 19.7x
EV / FCF - - -15.4x - - -41.7x -18.3x -38.7x
FCF Yield - - -6.47% - - -2.4% -5.48% -2.58%
Dividend per Share 2 - 0.08 0.05 0.03 0.03 0.0887 0.1215 0.2138
Rate of return - 0.83% 0.34% 0.27% 0.14% 0.33% 0.45% 0.8%
EPS 2 0.42 0.33 0.13 -0.12 0.08 0.4476 0.798 1.141
Distribution rate - 24.2% 38.5% -25% 37.5% 19.8% 15.2% 18.7%
Net sales 1 5,040 5,354 5,360 5,817 7,195 9,786 13,226 16,537
EBITDA 1 879.4 791.9 426.3 27.81 597.8 1,537 2,490 3,525
EBIT 1 667.7 496.9 36.23 -566.6 -81.52 832.6 1,706 2,606
Net income 1 621.5 525.6 211.2 -198.3 134.9 767.2 1,384 1,988
Net Debt 1 - - 2,183 3,447 4,355 3,149 4,741 5,793
Reference price 2 14.00 9.68 14.73 11.11 21.17 26.88 26.88 26.88
Nbr of stocks (in thousands) 1,487,918 1,689,546 1,689,551 1,687,198 1,697,274 1,697,095 - -
Announcement Date 09/04/22 30/03/23 24/04/24 24/04/25 24/04/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
60.05x4.98x31.73x0.33% 6.83B
17.86x10.13x15.29x0.42% 4,314B
20.23x9.88x13.34x1.21% 1,765B
34.49x14.62x21.48x0.81% 1,525B
4.22x2.5x2.79x0.09% 830B
82.59x15.79x57.84x-.--% 834B
3.1x1.88x2.27x2.59% 615B
-28.85x5.56x15.66x-.--% 316B
32.66x12.26x22.31x1.95% 270B
Average 25.15x 8.62x 20.30x 0.82% 1,164B
Weighted average by Cap. 22.89x 10.02x 17.70x 0.71%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Shenzhen Fastprint Circuit Tech Co.,Ltd.

Historical PBR trend

Valuation ratios - PBR - Shenzhen Fastprint Circuit Tech Co.,Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Shenzhen Fastprint Circuit Tech Co.,Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Shenzhen Fastprint Circuit Tech Co.,Ltd.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Shenzhen Fastprint Circuit Tech Co.,Ltd.
  1. Stock Market
  2. Stocks
  3. 002436 Stock
  4. Valuation Shenzhen Fastprint Circuit Tech Co.,Ltd.