Market Closed -
Abu Dhabi Securities Exchange
11:55:00 26/04/2024 BST
|
5-day change
|
1st Jan Change
|
2.23
AED
|
-0.45%
|
|
0.00%
|
-8.23%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
3,610
|
4,068
|
6,009
|
6,009
|
7,863
|
7,216
|
-
|
Enterprise Value (EV)
1 |
3,610
|
4,068
|
6,009
|
6,009
|
7,863
|
7,216
|
7,216
|
P/E ratio
|
-
|
-
|
11.5
x
|
9.29
x
|
10.6
x
|
9.29
x
|
8.58
x
|
Yield
|
-
|
-
|
-
|
5.13%
|
-
|
5.38%
|
5.83%
|
Capitalization / Revenue
|
3.12
x
|
3.28
x
|
4.5
x
|
3.81
x
|
3.98
x
|
3.83
x
|
3.46
x
|
EV / Revenue
|
3.12
x
|
3.28
x
|
4.5
x
|
3.81
x
|
3.98
x
|
3.83
x
|
3.46
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
0.79
x
|
-
|
1.1
x
|
1.03
x
|
Nbr of stocks (in thousands)
|
3,235,678
|
3,235,678
|
3,235,678
|
3,235,678
|
3,235,678
|
3,235,678
|
-
|
Reference price
2 |
1.116
|
1.257
|
1.857
|
1.857
|
2.430
|
2.230
|
2.230
|
Announcement Date
|
25/01/20
|
20/01/21
|
20/01/22
|
25/01/23
|
18/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,157
|
1,241
|
1,335
|
1,576
|
1,975
|
1,883
|
2,085
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
571.9
|
521.1
|
758.6
|
964.7
|
1,291
|
1,175
|
1,411
|
-
|
Operating Margin
|
49.42%
|
41.99%
|
56.81%
|
61.23%
|
65.34%
|
62.4%
|
67.67%
|
-
|
Earnings before Tax (EBT)
1 |
545.5
|
-
|
-
|
650.9
|
-
|
846
|
1,120
|
-
|
Net income
1 |
545.5
|
405.8
|
514.1
|
650.9
|
851.5
|
846
|
832.5
|
798
|
Net margin
|
47.14%
|
32.7%
|
38.5%
|
41.31%
|
43.12%
|
44.93%
|
39.93%
|
-
|
EPS
2 |
-
|
-
|
0.1619
|
0.2000
|
0.2300
|
0.2400
|
0.2600
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
0.0952
|
-
|
0.1200
|
0.1300
|
-
|
Announcement Date
|
25/01/20
|
20/01/21
|
20/01/22
|
25/01/23
|
18/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q2
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
276.6
|
387.1
|
424.7
|
483.8
|
480.6
|
448.4
|
562.2
|
504.7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
105.8
|
248.7
|
234.4
|
327.7
|
321
|
291.1
|
350.7
|
330.4
|
Operating Margin
|
38.23%
|
64.23%
|
55.19%
|
67.73%
|
66.79%
|
64.92%
|
62.39%
|
65.46%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
56.05
|
174.9
|
82.31
|
233.1
|
261.5
|
272.7
|
84.24
|
259.7
|
Net margin
|
20.26%
|
45.17%
|
19.38%
|
48.17%
|
54.41%
|
60.83%
|
14.98%
|
51.44%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20/01/22
|
20/07/22
|
25/01/23
|
18/04/23
|
24/07/23
|
25/10/23
|
18/01/24
|
22/04/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.45%
|
-
|
6.7%
|
8.49%
|
10.8%
|
12.9%
|
12.4%
|
-
|
ROA (Net income/ Total Assets)
|
1.2%
|
-
|
0.95%
|
1.14%
|
1.36%
|
1.3%
|
1.2%
|
-
|
Assets
1 |
45,567
|
-
|
54,279
|
57,040
|
62,503
|
65,077
|
69,375
|
-
|
Book Value Per Share
2 |
-
|
-
|
-
|
2.360
|
-
|
2.030
|
2.160
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/01/20
|
20/01/21
|
20/01/22
|
25/01/23
|
18/01/24
|
-
|
-
|
-
|
Last Close Price
2.23
AED Average target price
2.2
AED Spread / Average Target -1.35% Consensus |
1st Jan change
|
Capi.
|
---|
| -8.23% | 1.96B | | -4.40% | 58.55B | | +8.54% | 39B | | +5.27% | 21.7B | | -4.29% | 11.6B | | +10.67% | 11.07B | | +3.00% | 7.95B | | +41.95% | 7.02B | | -6.78% | 6.32B | | -1.89% | 5.57B |
Islamic Banks
|