Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
1.6 AED | -6.98% | -.--% | +18.52% |
05-09 | Sharjah Insurance to Halt Trading amid Annual General Meeting on May 14 | MT |
04-29 | Sharjah Insurance Resumes Trading on Abu Dhabi Bourse | MT |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 390.5 | 390.5 | 290.1 | 145.7 | 225 | 202.5 |
Enterprise Value (EV) 1 | 388.1 | 372.8 | 258.2 | 118.8 | 192 | 191.2 |
P/E ratio | 23.9 x | 26.5 x | 24.7 x | 5.35 x | 7.25 x | 12.5 x |
Yield | 2.47% | 2.47% | 3.32% | 7.54% | 6.67% | 5.19% |
Capitalization / Revenue | 8.98 x | 10.7 x | 9.56 x | 4.23 x | 6.27 x | 5.54 x |
EV / Revenue | 8.93 x | 10.2 x | 8.51 x | 3.44 x | 5.35 x | 5.24 x |
EV / EBITDA | 21 x | 23.8 x | 19.7 x | 4.06 x | 6.3 x | 12.4 x |
EV / FCF | 13 x | 30.1 x | 11.3 x | -1.78 x | -30.2 x | -15.2 x |
FCF Yield | 7.69% | 3.33% | 8.84% | -56.1% | -3.31% | -6.58% |
Price to Book | 2 x | 2.02 x | 1.55 x | 0.63 x | 0.91 x | 0.8 x |
Nbr of stocks (in thousands) | 149,999 | 149,999 | 149,999 | 149,999 | 150,000 | 150,000 |
Reference price 2 | 2.603 | 2.603 | 1.934 | 0.9717 | 1.500 | 1.350 |
Announcement Date | 14/03/19 | 10/03/20 | 18/03/21 | 09/03/22 | 17/03/23 | 21/03/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 43.46 | 36.54 | 30.34 | 34.5 | 35.89 | 36.53 |
EBITDA 1 | 18.48 | 15.66 | 13.07 | 29.26 | 30.5 | 15.48 |
EBIT 1 | 18.07 | 15.21 | 12.64 | 28.96 | 30.35 | 15.38 |
Operating Margin | 41.59% | 41.62% | 41.65% | 83.96% | 84.55% | 42.1% |
Earnings before Tax (EBT) 1 | 16.37 | 14.73 | 11.76 | 27.23 | 31.04 | 16.21 |
Net income 1 | 16.37 | 14.73 | 11.76 | 27.23 | 31.04 | 16.21 |
Net margin | 37.67% | 40.3% | 38.75% | 78.92% | 86.48% | 44.37% |
EPS 2 | 0.1091 | 0.0982 | 0.0784 | 0.1815 | 0.2069 | 0.1080 |
Free Cash Flow 1 | 29.84 | 12.4 | 22.83 | -66.66 | -6.353 | -12.58 |
FCF margin | 68.66% | 33.95% | 75.25% | -193.23% | -17.7% | -34.44% |
FCF Conversion (EBITDA) | 161.49% | 79.21% | 174.64% | - | - | - |
FCF Conversion (Net income) | 182.28% | 84.24% | 194.21% | - | - | - |
Dividend per Share 2 | 0.0642 | 0.0642 | 0.0642 | 0.0733 | 0.1000 | 0.0700 |
Announcement Date | 14/03/19 | 10/03/20 | 18/03/21 | 09/03/22 | 17/03/23 | 21/03/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 2.35 | 17.7 | 31.9 | 27 | 33 | 11.3 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 29.8 | 12.4 | 22.8 | -66.7 | -6.35 | -12.6 |
ROE (net income / shareholders' equity) | 7.87% | 7.58% | 6.17% | 13% | 13% | 6.45% |
ROA (Net income/ Total Assets) | 3.18% | 3.06% | 2.85% | 6.24% | 6.04% | 3.21% |
Assets 1 | 514.8 | 481.1 | 413.1 | 436.4 | 514.3 | 504.7 |
Book Value Per Share 2 | 1.300 | 1.290 | 1.250 | 1.540 | 1.660 | 1.690 |
Cash Flow per Share 2 | 0.0500 | 0.1500 | 0.2300 | 0.3300 | 0.2300 | 0.0900 |
Capex 1 | 0.25 | 0.26 | 0.08 | 0.27 | 0.06 | 0.02 |
Capex / Sales | 0.58% | 0.72% | 0.27% | 0.78% | 0.16% | 0.05% |
Announcement Date | 14/03/19 | 10/03/20 | 18/03/21 | 09/03/22 | 17/03/23 | 21/03/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+18.52% | 65.34M | |
+37.97% | 62.47B | |
+16.46% | 52.36B | |
+12.53% | 49.08B | |
+18.78% | 43.88B | |
+31.78% | 36.6B | |
+10.91% | 29.63B | |
+48.59% | 28.3B | |
+27.04% | 25.74B | |
+15.32% | 21.29B |
- Stock Market
- Equities
- SICO Stock
- Financials Sharjah Insurance Company