Market Closed -
Bombay S.E.
11:00:51 07/05/2024 BST
|
5-day change
|
1st Jan Change
|
648.5
INR
|
-2.91%
|
|
-5.04%
|
-9.08%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
40,050
|
9,372
|
5,062
|
9,397
|
17,984
|
13,997
|
Enterprise Value (EV)
1 |
42,517
|
11,254
|
7,711
|
10,979
|
19,288
|
14,817
|
P/E ratio
|
54.3
x
|
28.6
x
|
12.7
x
|
67.9
x
|
52.4
x
|
22.2
x
|
Yield
|
0.19%
|
0.37%
|
0.9%
|
-
|
0.13%
|
0.41%
|
Capitalization / Revenue
|
1.57
x
|
0.35
x
|
0.19
x
|
0.46
x
|
0.74
x
|
0.35
x
|
EV / Revenue
|
1.67
x
|
0.42
x
|
0.29
x
|
0.54
x
|
0.8
x
|
0.37
x
|
EV / EBITDA
|
24.3
x
|
9.42
x
|
6.99
x
|
17.5
x
|
23.8
x
|
12.4
x
|
EV / FCF
|
13,354
x
|
-71.3
x
|
-26
x
|
12.9
x
|
106
x
|
151
x
|
FCF Yield
|
0.01%
|
-1.4%
|
-3.85%
|
7.73%
|
0.95%
|
0.66%
|
Price to Book
|
8.79
x
|
1.96
x
|
1
x
|
1.8
x
|
3.23
x
|
2.18
x
|
Nbr of stocks (in thousands)
|
22,849
|
22,849
|
22,849
|
22,849
|
22,849
|
22,849
|
Reference price
2 |
1,753
|
410.2
|
221.6
|
411.2
|
787.0
|
612.6
|
Announcement Date
|
19/06/18
|
28/05/19
|
06/07/20
|
05/07/21
|
28/06/22
|
29/05/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
25,487
|
26,541
|
26,397
|
20,384
|
24,184
|
40,297
|
EBITDA
1 |
1,751
|
1,195
|
1,103
|
628.4
|
809
|
1,193
|
EBIT
1 |
1,616
|
1,010
|
946.7
|
477.2
|
685.9
|
1,063
|
Operating Margin
|
6.34%
|
3.8%
|
3.59%
|
2.34%
|
2.84%
|
2.64%
|
Earnings before Tax (EBT)
1 |
1,159
|
485.3
|
533.6
|
201.3
|
460.6
|
843.7
|
Net income
1 |
737.9
|
327.4
|
398.8
|
138.4
|
343.2
|
630.5
|
Net margin
|
2.9%
|
1.23%
|
1.51%
|
0.68%
|
1.42%
|
1.56%
|
EPS
2 |
32.29
|
14.33
|
17.45
|
6.059
|
15.02
|
27.59
|
Free Cash Flow
1 |
3.184
|
-157.8
|
-296.7
|
848.9
|
182.7
|
97.96
|
FCF margin
|
0.01%
|
-0.59%
|
-1.12%
|
4.16%
|
0.76%
|
0.24%
|
FCF Conversion (EBITDA)
|
0.18%
|
-
|
-
|
135.09%
|
22.58%
|
8.21%
|
FCF Conversion (Net income)
|
0.43%
|
-
|
-
|
613.17%
|
53.23%
|
15.54%
|
Dividend per Share
2 |
3.250
|
1.500
|
2.000
|
-
|
1.000
|
2.500
|
Announcement Date
|
19/06/18
|
28/05/19
|
06/07/20
|
05/07/21
|
28/06/22
|
29/05/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
2,466
|
1,882
|
2,648
|
1,582
|
1,304
|
820
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.408
x
|
1.576
x
|
2.401
x
|
2.518
x
|
1.612
x
|
0.6872
x
|
Free Cash Flow
1 |
3.18
|
-158
|
-297
|
849
|
183
|
98
|
ROE (net income / shareholders' equity)
|
17.5%
|
7%
|
8.54%
|
2.69%
|
6.37%
|
10.5%
|
ROA (Net income/ Total Assets)
|
9.38%
|
5.43%
|
5.18%
|
2.84%
|
4.36%
|
5.69%
|
Assets
1 |
7,870
|
6,029
|
7,706
|
4,874
|
7,872
|
11,071
|
Book Value Per Share
2 |
199.0
|
210.0
|
222.0
|
228.0
|
243.0
|
281.0
|
Cash Flow per Share
2 |
0.5400
|
4.010
|
5.910
|
4.770
|
1.090
|
2.570
|
Capex
1 |
396
|
510
|
193
|
170
|
197
|
435
|
Capex / Sales
|
1.56%
|
1.92%
|
0.73%
|
0.83%
|
0.81%
|
1.08%
|
Announcement Date
|
19/06/18
|
28/05/19
|
06/07/20
|
05/07/21
|
28/06/22
|
29/05/23
|
|