End-of-day quote
Taiwan S.E.
23:00:00 09/05/2024 BST
|
5-day change
|
1st Jan Change
|
62.1
TWD
|
-3.12%
|
|
+2.14%
|
-10.00%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
13,500
|
15,028
|
11,228
|
7,919
|
7,532
|
7,414
|
Enterprise Value (EV)
1 |
10,834
|
13,297
|
9,931
|
7,265
|
6,538
|
6,659
|
P/E ratio
|
12.5
x
|
18.1
x
|
17.3
x
|
9.26
x
|
9.03
x
|
24
x
|
Yield
|
6.58%
|
4.34%
|
4.59%
|
7.96%
|
8.87%
|
3.33%
|
Capitalization / Revenue
|
3.04
x
|
3.73
x
|
2.93
x
|
1.59
x
|
1.47
x
|
2.05
x
|
EV / Revenue
|
2.44
x
|
3.3
x
|
2.59
x
|
1.46
x
|
1.28
x
|
1.84
x
|
EV / EBITDA
|
9.77
x
|
15.7
x
|
13.3
x
|
7.87
x
|
6.66
x
|
12.5
x
|
EV / FCF
|
16.4
x
|
42.3
x
|
49.6
x
|
-16.8
x
|
10.3
x
|
16
x
|
FCF Yield
|
6.09%
|
2.36%
|
2.02%
|
-5.97%
|
9.67%
|
6.26%
|
Price to Book
|
3.71
x
|
4.87
x
|
3.78
x
|
2.46
x
|
2.06
x
|
2.27
x
|
Nbr of stocks (in thousands)
|
111,112
|
108,112
|
107,444
|
107,444
|
107,444
|
107,444
|
Reference price
2 |
121.5
|
139.0
|
104.5
|
73.70
|
70.10
|
69.00
|
Announcement Date
|
20/03/19
|
20/03/20
|
18/03/21
|
29/03/22
|
30/03/23
|
28/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
4,439
|
4,027
|
3,830
|
4,972
|
5,114
|
3,612
|
EBITDA
1 |
1,109
|
845.1
|
746.2
|
922.8
|
981.9
|
534.5
|
EBIT
1 |
1,047
|
780.9
|
670.3
|
836.6
|
873.9
|
387.4
|
Operating Margin
|
23.58%
|
19.39%
|
17.5%
|
16.83%
|
17.09%
|
10.73%
|
Earnings before Tax (EBT)
1 |
1,104
|
882.1
|
683.1
|
976.5
|
960.1
|
389.6
|
Net income
1 |
1,012
|
842.4
|
651.5
|
856.6
|
834.9
|
308.6
|
Net margin
|
22.8%
|
20.92%
|
17.01%
|
17.23%
|
16.33%
|
8.55%
|
EPS
2 |
9.690
|
7.670
|
6.040
|
7.960
|
7.760
|
2.870
|
Free Cash Flow
1 |
659.6
|
314.3
|
200.1
|
-433.4
|
632.2
|
416.5
|
FCF margin
|
14.86%
|
7.8%
|
5.22%
|
-8.72%
|
12.36%
|
11.53%
|
FCF Conversion (EBITDA)
|
59.47%
|
37.19%
|
26.82%
|
-
|
64.39%
|
77.92%
|
FCF Conversion (Net income)
|
65.17%
|
37.3%
|
30.72%
|
-
|
75.72%
|
134.95%
|
Dividend per Share
2 |
8.000
|
6.037
|
4.800
|
5.870
|
6.220
|
2.300
|
Announcement Date
|
20/03/19
|
20/03/20
|
18/03/21
|
29/03/22
|
30/03/23
|
28/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
2,666
|
1,731
|
1,297
|
653
|
994
|
755
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
660
|
314
|
200
|
-433
|
632
|
417
|
ROE (net income / shareholders' equity)
|
35.1%
|
24.7%
|
21.2%
|
27.1%
|
23.9%
|
8.25%
|
ROA (Net income/ Total Assets)
|
15.8%
|
10.7%
|
9.98%
|
12%
|
11.4%
|
5.02%
|
Assets
1 |
6,418
|
7,856
|
6,528
|
7,144
|
7,333
|
6,154
|
Book Value Per Share
2 |
32.80
|
28.50
|
27.60
|
30.00
|
34.00
|
30.50
|
Cash Flow per Share
2 |
24.80
|
15.60
|
8.280
|
5.640
|
9.090
|
7.460
|
Capex
1 |
93
|
201
|
259
|
901
|
534
|
265
|
Capex / Sales
|
2.1%
|
5%
|
6.77%
|
18.12%
|
10.44%
|
7.33%
|
Announcement Date
|
20/03/19
|
20/03/20
|
18/03/21
|
29/03/22
|
30/03/23
|
28/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -10.00% | 206M | | +6.79% | 9.45B | | +2.00% | 4.02B | | +16.49% | 2.45B | | +16.75% | 1.97B | | -3.95% | 1.51B | | +45.93% | 1.29B | | -27.28% | 1.19B | | +14.46% | 1.02B | | +10.84% | 935M |
Furniture
|