|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 97.03 CHF | +0.72% |
|
+1.33% | +7.04% |
| 07-28 | Oddo BHF Raises Its Price Target on SGS |  |
| 07-26 | The management of Maine Pointe, LLC acquired Maine Pointe, LLC from SGS SA in a management buyout transaction. | CI |
Company Valuation: SGS SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,837 | 16,107 | 13,370 | 16,937 | 17,587 | 19,037 | - | - |
| Change | - | -29.47% | -16.99% | 26.68% | 3.84% | 8.24% | - | - |
| Enterprise Value (EV) 1 | 24,528 | 18,930 | 16,209 | 19,607 | 20,153 | 22,050 | 21,551 | 21,417 |
| Change | - | -22.82% | -14.38% | 20.97% | 2.78% | 9.41% | -2.26% | -0.62% |
| P/E | 37.3x | 27.3x | 24.3x | 29.4x | 26.3x | 26.1x | 23.4x | 21.7x |
| PBR | 20.4x | 23.5x | 29.1x | 21.4x | 19.5x | 14.1x | 10.9x | 8.95x |
| PEG | - | -7.16x | -4.88x | 8.79x | 2.2x | 3.96x | 2x | 2.85x |
| Capitalization / Revenue | 3.57x | 2.43x | 2.02x | 2.49x | 2.53x | 2.5x | 2.36x | 2.24x |
| EV / Revenue | 3.83x | 2.85x | 2.45x | 2.89x | 2.9x | 2.89x | 2.68x | 2.52x |
| EV / EBITDA | 16.2x | 12.7x | 11.4x | 13.3x | 13.1x | 13x | 11.9x | 11.1x |
| EV / EBIT | 23.2x | 18.5x | 16.7x | 18.9x | 18.2x | 18.1x | 16.3x | 15x |
| EV / FCF | 38.6x | 37.3x | 25.5x | 26.2x | 24x | 26.1x | 22.2x | 20.8x |
| FCF Yield | 2.59% | 2.68% | 3.92% | 3.81% | 4.17% | 3.83% | 4.51% | 4.81% |
| Dividend per Share 2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.188 | 3.264 | 3.362 |
| Rate of return | 2.63% | 3.72% | 4.41% | 3.52% | 3.52% | 3.31% | 3.39% | 3.49% |
| EPS 2 | 3.272 | 3.147 | 2.99 | 3.09 | 3.46 | 3.688 | 4.125 | 4.44 |
| Distribution rate | 97.8% | 102% | 107% | 104% | 92.5% | 86.4% | 79.1% | 75.7% |
| Net sales 1 | 6,405 | 6,642 | 6,622 | 6,794 | 6,945 | 7,618 | 8,050 | 8,514 |
| EBITDA 1 | 1,515 | 1,489 | 1,424 | 1,478 | 1,539 | 1,702 | 1,811 | 1,925 |
| EBIT 1 | 1,055 | 1,023 | 971 | 1,040 | 1,108 | 1,219 | 1,323 | 1,424 |
| Net income 1 | 613 | 588 | 553 | 581 | 668 | 724.8 | 826.9 | 898.9 |
| Net Debt 1 | 1,691 | 2,823 | 2,839 | 2,670 | 2,566 | 3,013 | 2,514 | 2,381 |
| Reference price 2 | 121.88 | 86.00 | 72.54 | 90.88 | 90.86 | 96.34 | 96.34 | 96.34 |
| Nbr of stocks (in thousands) | 187,376 | 187,292 | 184,309 | 186,371 | 193,566 | 197,600 | - | - |
| Announcement Date | 27/01/22 | 26/01/23 | 26/01/24 | 11/02/25 | 11/02/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.12x | 2.89x | 12.96x | 3.31% | 23.29B | |
| 19x | 2.73x | 11.18x | 1.37% | 3.31B | |
| 12.56x | - | - | 2.61% | 2.1B | |
| -32.92x | 1.25x | 8.04x | -.--% | 1.61B | |
| 20.44x | - | - | 2.5% | 1.47B | |
| Average | 9.04x | 2.29x | 10.73x | 1.96% | 6.36B | |
| Weighted average by Cap. | 21.23x | 2.78x | 12.47x | 2.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SGSN Stock
- Valuation SGS SA
Select your edition
All financial news and data tailored to specific country editions
