Real-time Estimate
Cboe BZX
15:22:47 14/05/2024 BST
|
5-day change
|
1st Jan Change
|
1.345
USD
|
-1.82%
|
|
+1.52%
|
+26.42%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
20.95
|
54.97
|
87.85
|
48.59
|
33.99
|
79.12
|
-
|
-
|
Enterprise Value (EV)
1 |
20.95
|
54.97
|
87.85
|
48.59
|
33.99
|
79.12
|
79.12
|
79.12
|
P/E ratio
|
-0.39
x
|
-2.75
x
|
-4.13
x
|
-1.11
x
|
-0.79
x
|
-1.53
x
|
-1.2
x
|
-1.88
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
28.9
x
|
11.6
x
|
48.6
x
|
-
|
-
|
1.56
x
|
0.76
x
|
EV / Revenue
|
-
|
28.9
x
|
11.6
x
|
48.6
x
|
-
|
-
|
1.56
x
|
0.76
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-3,376,136
x
|
-1,404,975
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-0%
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
4,872
|
9,462
|
15,886
|
20,588
|
32,062
|
57,755
|
-
|
-
|
Reference price
2 |
4.300
|
5.810
|
5.530
|
2.360
|
1.060
|
1.370
|
1.370
|
1.370
|
Announcement Date
|
13/03/20
|
23/03/21
|
31/03/22
|
16/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1.9
|
7.6
|
1
|
-
|
-
|
50.61
|
104
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-17.21
|
-16.98
|
-25.29
|
-41.95
|
-37.87
|
-38.27
|
-47.05
|
-31.69
|
Operating Margin
|
-
|
-893.79%
|
-332.82%
|
-4,195%
|
-
|
-
|
-92.97%
|
-30.48%
|
Earnings before Tax (EBT)
1 |
-19.37
|
-16.77
|
-20.94
|
-41.3
|
-37.34
|
-40.04
|
-50.44
|
-31.55
|
Net income
1 |
-27.95
|
-16.84
|
-20.7
|
-41.3
|
-37.34
|
-40.04
|
-50.44
|
-31.55
|
Net margin
|
-
|
-886.05%
|
-272.36%
|
-4,130.1%
|
-
|
-
|
-99.67%
|
-30.35%
|
EPS
2 |
-10.92
|
-2.110
|
-1.340
|
-2.130
|
-1.340
|
-0.8967
|
-1.145
|
-0.7300
|
Free Cash Flow
|
-
|
-
|
-26.02
|
-34.58
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-342.37%
|
-3,458.3%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
13/03/20
|
23/03/21
|
31/03/22
|
16/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
-
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-6.977
|
-11.62
|
-6.735
|
-8.623
|
-7.146
|
-9.446
|
-11.28
|
-8.84
|
-9.361
|
-8.177
|
-10.03
|
-10.23
|
-10.43
|
-10.64
|
Operating Margin
|
-
|
-
|
-673.5%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-7.085
|
-6.835
|
-16.74
|
-8.414
|
-7.022
|
-9.121
|
-11.1
|
-8.84
|
-9.267
|
-8.136
|
-9.954
|
-9.963
|
-10.22
|
-10.49
|
Net income
1 |
-7.085
|
-6.598
|
-16.74
|
-8.414
|
-7.022
|
-9.121
|
-11.1
|
-8.84
|
-9.267
|
-8.136
|
-9.954
|
-9.963
|
-10.22
|
-10.49
|
Net margin
|
-
|
-
|
-1,674.4%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-0.4500
|
-0.4200
|
-1.050
|
-0.4100
|
-0.3400
|
-0.4300
|
-0.4700
|
-0.3100
|
-0.3300
|
-0.2500
|
-0.1600
|
-0.1600
|
-0.1600
|
-0.1300
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/11/21
|
31/03/22
|
12/05/22
|
11/08/22
|
14/11/22
|
16/03/23
|
11/05/23
|
10/08/23
|
09/11/23
|
28/03/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-26
|
-34.6
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
13/03/20
|
23/03/21
|
31/03/22
|
16/03/23
|
28/03/24
|
-
|
-
|
-
|
Last Close Price
1.37
USD Average target price
6.833
USD Spread / Average Target +398.78% Consensus |
1st Jan change
|
Capi.
|
---|
| +26.42% | 79.12M | | +4.42% | 111B | | +10.95% | 105B | | -12.01% | 22.34B | | -3.81% | 21.93B | | -5.94% | 18.59B | | -36.52% | 18.12B | | -10.04% | 16.96B | | +3.07% | 13.7B | | +37.10% | 12.45B |
Bio Therapeutic Drugs
|