End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.88 MYR | -0.56% | +6.67% | +23.08% |
04-30 | Samsung SDS Q1 Profit Down 4.5% | MT |
04-23 | Seamless Distribution Systems Secures SEK9 Million Order in Oman | MT |
Valuation
Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 50.73 | 150.2 | 125.8 | 319.5 | 360.5 | - | - |
Enterprise Value (EV) 1 | 50.73 | 150.2 | 125.8 | 319.5 | 360.5 | 360.5 | 360.5 |
P/E ratio | 10.8 x | 20.7 x | 11.8 x | 13 x | 12.6 x | 11 x | 9.78 x |
Yield | - | - | - | 1.6% | 2.27% | 2.27% | 3.41% |
Capitalization / Revenue | - | 0.86 x | - | 1.13 x | 1.14 x | 1.06 x | 0.99 x |
EV / Revenue | - | 0.86 x | - | 1.13 x | 1.14 x | 1.06 x | 0.99 x |
EV / EBITDA | - | 5.52 x | - | - | 6.55 x | 6.01 x | 5.63 x |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | - | 2.06 x | - | 3.09 x | 2.93 x | 2.44 x | 2.1 x |
Nbr of stocks (in thousands) | 405,824 | 405,824 | 405,824 | 409,631 | 409,631 | - | - |
Reference price 2 | 0.1250 | 0.3700 | 0.3100 | 0.7800 | 0.8800 | 0.8800 | 0.8800 |
Announcement Date | 26/06/20 | 25/06/21 | 27/05/22 | 31/07/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 187.1 | - | 173.8 | - | 283.7 | 315 | 340 | 365 |
EBITDA 1 | - | - | 27.21 | - | - | 55 | 60 | 64 |
EBIT 1 | - | - | 11.64 | - | - | 39 | 43 | 47 |
Operating Margin | - | - | 6.7% | - | - | 12.38% | 12.65% | 12.88% |
Earnings before Tax (EBT) 1 | - | - | 9.589 | - | 32.77 | 39 | 43 | 47 |
Net income 1 | - | 4.073 | 7.271 | 10.62 | 24.53 | 29 | 32 | 35 |
Net margin | - | - | 4.18% | - | 8.65% | 9.21% | 9.41% | 9.59% |
EPS 2 | 0.0190 | 0.0116 | 0.0179 | 0.0262 | 0.0600 | 0.0700 | 0.0800 | 0.0900 |
Free Cash Flow | - | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share 2 | - | - | - | - | 0.0125 | 0.0200 | 0.0200 | 0.0300 |
Announcement Date | 23/08/19 | 26/06/20 | 25/06/21 | 27/05/22 | 31/07/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | 10.7% | - | - | 25.6% | 23.8% | 22.2% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share 2 | - | - | 0.1800 | - | 0.2500 | 0.3000 | 0.3600 | 0.4200 |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex 1 | - | - | 4.75 | - | - | 20 | 15 | 15 |
Capex / Sales | - | - | 2.73% | - | - | 6.35% | 4.41% | 4.11% |
Announcement Date | 23/08/19 | 26/06/20 | 25/06/21 | 27/05/22 | 31/07/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+23.08% | 76.06M | |
-15.54% | 18.96B | |
+19.93% | 8.63B | |
+12.93% | 5.37B | |
+10.11% | 4.6B | |
-4.82% | 3.3B | |
+15.40% | 1.96B | |
-18.15% | 1.39B | |
-24.70% | 850M | |
-9.05% | 551M |
- Stock Market
- Equities
- SDS Stock
- Financials SDS Group