Valuation Scor SE London S.E.

Stocks

Market Closed - London S.E. Other stock markets 16:30:00 31/07/2026 BST			5-day change	1st Jan Change
34.13 ^EUR	-0.81%		+0.86%	+19.00%

07-30	SCOR SE, Q2 2026 Earnings Call, Jul 30, 2026
07-30	Scor: Scor 2Q26 results: Resilience confirmed

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,065	3,833	4,748	4,234	5,098	6,134	-	-
Change	-	-24.34%	23.88%	-10.83%	20.42%	20.32%	-	-
Enterprise Value (EV) ¹	6,208	5,296	6,138	5,962	6,590	10,831	10,960	11,103
Change	-	-14.7%	15.9%	-2.87%	10.55%	64.34%	1.2%	1.31%
P/E	11.2x	-12.7x	5.95x	1,182x	6.04x	8.26x	7.67x	7.43x
PBR	0.78x	0.75x	1.01x	0.94x	1.16x	1.29x	1.18x	1.1x
PEG	-	0x	-0x	-11.9x	0x	-0.6x	0.98x	2.35x
Capitalization / Revenue	0.29x	0.19x	0.25x	0.21x	0.27x	0.4x	0.39x	0.38x
EV / Revenue	0.35x	0.27x	0.32x	0.3x	0.35x	0.71x	0.7x	0.69x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	7.81x	5,296x	8.63x	20x	5.03x	9.32x	9.1x	9.04x
EV / FCF	2.58x	10.6x	4.24x	6.66x	5.83x	5.23x	5.18x	5.13x
FCF Yield	38.8%	9.44%	23.6%	15%	17.1%	19.1%	19.3%	19.5%
Dividend per Share ²	1.8	1.4	1.8	1.8	1.9	2.028	2.142	2.265
Rate of return	6.56%	6.51%	6.8%	7.61%	6.61%	5.91%	6.25%	6.6%
EPS ²	2.46	-1.69	4.45	0.02	4.76	4.15	4.474	4.616
Distribution rate	73.2%	-82.8%	40.4%	9,000%	39.9%	48.9%	47.9%	49.1%
Net sales ¹	17,600	19,732	19,371	20,064	18,704	15,197	15,652	16,023
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	795	1	711	298	1,311	1,162	1,204	1,229
Net income ¹	456	-301	812	4	851	747.5	805.4	834.3
Net Debt ¹	1,143	1,463	1,390	1,728	1,492	4,696	4,826	4,969
Reference price ²	27.44	21.49	26.46	23.64	28.74	34.30	34.30	34.30
Nbr of stocks (in thousands)	184,597	178,346	179,437	179,085	177,391	178,844	-	-
Announcement Date	24/02/22	02/03/23	06/03/24	05/03/25	04/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SWISS RE LTD	10.41x	-	-	5.17%	49.04B
GENERAL INSURANCE CORPORATION OF INDIA	8.54x	0.74x	-	3.28%	6.55B
KOREAN REINSURANCE COMPANY	5.4x	-	-	5.28%	1.67B
POZAVAROVALNICA SAVA, D.D.	12.79x	-	-	3.26%	1.59B
MNRB HOLDINGS	3.59x	-	-	3.82%	502M
HELIOS UNDERWRITING PLC	6.69x	-	-	2.69%	205M
Average	7.90x	0.74x		3.92%	9.93B
Weighted average by Cap.	10.06x	0.74x		4.89%