Stock SCOA SCOA NIGERIA PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials SCOA Nigeria Plc

Equities

SCOA

NGSCOA000009

Investment Holding Companies

End-of-day quote Nigerian S.E.
Other stock markets
 23:00:00 30/05/2024 BST 		5-day change 1st Jan Change
2.15 NGN -.--% Intraday chart for SCOA Nigeria Plc -.--% +8.59%
04-30 SCOA Nigeria Plc Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
01-30 SCOA Nigeria Plc Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,904 1,904 1,904 675.8 597.8 1,287
Enterprise Value (EV) 1 9,920 8,979 4,430 -8,343 -3,797 965.5
P/E ratio -41.9 x 6.14 x -4.89 x 10.2 x -1.02 x 16.9 x
Yield - - - - - -
Capitalization / Revenue 0.78 x 0.47 x 0.29 x 0.04 x 0.15 x 0.12 x
EV / Revenue 4.05 x 2.23 x 0.68 x -0.53 x -0.94 x 0.09 x
EV / EBITDA 9.86 x 68.3 x 14 x -11.9 x 10.5 x 2.36 x
EV / FCF -82.9 x 12.1 x 4.05 x -0.72 x 0.74 x -0.31 x
FCF Yield -1.21% 8.25% 24.7% -138% 136% -318%
Price to Book 1.74 x 1.36 x 0.86 x 0.3 x 0.25 x 0.86 x
Nbr of stocks (in thousands) 649,826 649,826 649,826 649,826 649,826 649,826
Reference price 2 2.930 2.930 2.930 1.040 0.9200 1.980
Announcement Date 29/03/19 26/06/20 31/03/21 30/03/22 31/03/23 28/03/24
1NGN in Million2NGN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,451 4,034 6,526 15,810 4,033 10,394
EBITDA 1 1,006 131.4 316.4 702.9 -360.5 409.6
EBIT 1 773.2 -94.74 79.52 521.3 -526.2 308.5
Operating Margin 31.54% -2.35% 1.22% 3.3% -13.05% 2.97%
Earnings before Tax (EBT) 1 -507.6 69.75 -77.26 526.5 -525.1 149.9
Net income 1 -45.94 310.1 -389.1 66.42 -587.2 76.1
Net margin -1.87% 7.69% -5.96% 0.42% -14.56% 0.73%
EPS 2 -0.0700 0.4772 -0.5988 0.1022 -0.9036 0.1171
Free Cash Flow 1 -119.6 741.1 1,093 11,524 -5,164 -3,072
FCF margin -4.88% 18.37% 16.75% 72.89% -128.06% -29.55%
FCF Conversion (EBITDA) - 563.91% 345.43% 1,639.48% - -
FCF Conversion (Net income) - 239% - 17,350.41% - -
Dividend per Share - - - - - -
Announcement Date 29/03/19 26/06/20 31/03/21 30/03/22 31/03/23 28/03/24
1NGN in Million2NGN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 8,016 7,075 2,526 - - -
Net Cash position 1 - - - 9,019 4,395 321
Leverage (Debt/EBITDA) 7.971 x 53.84 x 7.981 x - - -
Free Cash Flow 1 -120 741 1,093 11,524 -5,164 -3,072
ROE (net income / shareholders' equity) -2.11% 17.5% -15.9% 2.55% -20.1% 3.98%
ROA (Net income/ Total Assets) 3.73% -0.43% 0.33% 1.7% -1.59% 1.15%
Assets 1 -1,232 -72,841 -116,296 3,910 36,932 6,601
Book Value Per Share 2 1.680 2.150 3.430 3.490 3.720 2.300
Cash Flow per Share 2 0.0500 0.2600 1.190 19.20 12.70 8.490
Capex 1 28.8 29.7 25.2 4.82 1.54 89.5
Capex / Sales 1.17% 0.74% 0.39% 0.03% 0.04% 0.86%
Announcement Date 29/03/19 26/06/20 31/03/21 30/03/22 31/03/23 28/03/24
1NGN in Million2NGN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Holding Companies

1st Jan change Capi.
SCOA NIGERIA PLC Stock SCOA Nigeria Plc
+8.59% 1.06M
INVESTOR AB Stock Investor AB
+22.59% 82.45B
KOÇ HOLDING Stock Koç Holding
+63.12% 18.75B
INVESTMENT AB LATOUR Stock Investment AB Latour
+11.09% 17.71B
AB INDUSTRIVÄRDEN Stock AB Industrivärden
+12.80% 15.21B
L E LUNDBERGFÖRETAGEN AB Stock L E Lundbergföretagen AB
-2.50% 12.55B
HAL TRUST Stock HAL Trust
+1.76% 11.37B
BAJAJ HOLDINGS & INVESTMENT LIMITED Stock Bajaj Holdings & Investment Limited
+4.40% 10.59B
GROUPE BRUXELLES LAMBERT SA Stock Groupe Bruxelles Lambert SA
-1.50% 9.83B
MERITZ FINANCIAL GROUP INC. Stock Meritz Financial Group Inc.
+30.12% 9.77B
Other Holding Companies
  1. Stock Market
  2. Equities
  3. SCOA Stock
  4. Financials SCOA Nigeria Plc
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW