|
Market Closed -
Australian S.E.
07:10:08 14/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 0.1850 AUD | +2.78% |
|
+19.35% | -60.64% |
| 06-17 | SciDev Limited Confirms Earnings Guidance for the Fiscal Year 2026 | CI |
| 06-17 | SciDev Limited - Analyst/Investor Day |
Company Valuation: SciDev Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 134.6 | 33.81 | 62.65 | 70.25 | 68.43 | 34.22 | - | - |
| Change | - | -74.88% | 85.28% | 12.12% | -2.58% | -50% | - | - |
| Enterprise Value (EV) | 127.9 | 19.75 | 54.92 | 60.82 | 62.09 | 34.22 | 28.22 | 27.52 |
| Change | - | -84.56% | 178.07% | 10.75% | 2.09% | -44.89% | -17.54% | -2.48% |
| P/E | 38.1x | - | -183x | 32.7x | -72x | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | -0x | 0x | - | - | - |
| Capitalization / Revenue | 3.17x | 0.61x | 0.7x | 0.64x | 0.66x | 0.39x | - | - |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.39x | - | - |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 8.77x | - | - |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | -0x | -0x | -0x | 0x | 0x | -114x | 11.8x | 16.3x |
| FCF Yield | -2.89% | -23.5% | -5.71% | 6.37% | 0.76% | -0.88% | 8.48% | 6.14% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.0223 | - | -0.0018 | 0.0113 | -0.005 | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 42.52 | 55.6 | 89.84 | 109.2 | 103.4 | 86.9 | - | - |
| EBITDA 1 | 2.088 | 2.098 | 4.08 | 8.844 | 7.13 | 3.9 | - | - |
| EBIT | 1.159 | 0.016 | 0.572 | 4.752 | 2.962 | - | - | - |
| Net income | 3.453 | -0.616 | -0.339 | 2.175 | -0.878 | - | - | - |
| Net Debt | -6.73 | -14.06 | -7.732 | -9.425 | -6.343 | - | -6 | -6.7 |
| Reference price 2 | 0.8500 | 0.1800 | 0.3300 | 0.3700 | 0.3600 | 0.1800 | 0.1800 | 0.1800 |
| Nbr of stocks (in thousands) | 158,370 | 187,857 | 189,853 | 189,853 | 190,088 | 190,089 | - | - |
| Announcement Date | 31/08/21 | 31/08/22 | 28/08/23 | 27/08/24 | 26/08/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 24.16M | |
| 35.96x | 5.04x | 15.17x | 0.84% | 41.72B | |
| -70.56x | 4.01x | 13.15x | 0.13% | 15.04B | |
| 1517.17x | 3.38x | 14.8x | -.--% | 5.79B | |
| 43.89x | 1.88x | 9.29x | 2.49% | 4.32B | |
| 26.93x | 3.93x | 11.49x | 1.73% | 3.8B | |
| 18.88x | - | - | - | 3.76B | |
| 10.46x | - | - | 4.19% | 3.58B | |
| 13.44x | - | - | - | 3.03B | |
| Average | 199.52x | 3.65x | 12.78x | 1.56% | 9.01B | |
| Weighted average by Cap. | 119.32x | 4.43x | 14.15x | 0.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SDV Stock
- Valuation SciDev Limited
Select your edition
All financial news and data tailored to specific country editions
