Valuation Saudi Real Estate Company

Stocks

Market Closed - Saudi Arabian S.E. 13:37:02 29/10/2026 GMT			5-day change	1st Jan Change
13.00 ^SAR	-1.22%		-2.62%	+0.85%

09-15	Al Akaria Signs SAR463 Million Mixed-use Project Contract With Mounes Mohamed Alshayeb	MT
09-15	Saudi Real Estate Company Signs Contract With Mounes Mohamed Alshayeb For Civil Construction To Implement Package One Of Porta Jeddah Project In Jeddah	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,282	5,978	9,488	4,834	4,875	-	-
Change	-	39.58%	58.72%	-49.05%	0.85%	-	-
Enterprise Value (EV) ¹	4,282	8,267	11,494	6,108	5,893	5,540	5,118
Change	-	93.04%	39.04%	-46.86%	-3.51%	-6%	-7.61%
P/E	33.6x	88.6x	44.4x	16.3x	20.9x	16.8x	14.9x
PBR	-	1.26x	1.91x	0.91x	0.86x	0.79x	0.73x
PEG	-	-1.9x	0x	0.4x	-1x	0.7x	1.2x
Capitalization / Revenue	-	3.29x	4.77x	2.57x	2.05x	1.87x	1.74x
EV / Revenue	-	4.56x	5.78x	3.25x	2.48x	2.13x	1.83x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	24.5x	23.9x	10.2x	11.8x	9.34x	7.84x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	0.34	0.18	0.57	0.79	0.6217	0.7743	0.8734
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	-	1,814	1,988	1,880	2,379	2,600	2,797
EBITDA	-	-	-	-	-	-	-
EBIT ¹	-	337.2	481	597.7	501	592.9	652.5
Net income	110.4	-	215.1	296	-	-	-
Net Debt ¹	-	2,289	2,007	1,274	1,018	664.7	243
Reference price ²	11.42	15.94	25.30	12.89	13.00	13.00	13.00
Nbr of stocks (in thousands)	375,000	375,000	375,000	375,000	375,000	-	-
Announcement Date	09/04/23	03/03/24	19/03/25	30/03/26	-	-	-

¹SAR in Million²SAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAUDI REAL ESTATE COMPANY	20.91x	2.48x	-	-	1.3B
VINGROUP	65.15x	-	-	-	70.02B
SUN HUNG KAI PROPERTIES LIMITED	12.47x	4.37x	11.22x	3.86%	39.48B
MITSUBISHI ESTATE CO., LTD.	18.62x	4.04x	16.26x	1.32%	28.72B
EMAAR PROPERTIES	5.68x	0.75x	1.56x	8.71%	27.63B
CHINA RESOURCES LAND LIMITED	7.97x	1.46x	8.19x	4.44%	26.54B
MITSUI FUDOSAN CO., LTD.	14.44x	3.15x	15.07x	2.42%	26.64B
CK ASSET HOLDINGS LIMITED	10.23x	2.01x	7.74x	4.1%	20.56B
VINHOMES	8.24x	2.9x	6.79x	-.--%	19.76B
ALPHA DHABI HOLDING	7.44x	0.82x	3x	3%	19.02B
Average	17.11x	2.44x	8.73x	3.48%	27.97B
Weighted average by Cap.	24.61x	2.62x	9.23x	3.62%