Market Closed -
Saudi Arabian S.E.
13:20:05 09/05/2024 BST
|
5-day change
|
1st Jan Change
|
25.3
SAR
|
-3.25%
|
|
-4.17%
|
+11.45%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
719.1
|
1,444
|
1,296
|
819
|
1,022
|
1,138
|
-
|
-
|
Enterprise Value (EV)
1 |
1,998
|
2,650
|
2,028
|
819
|
2,224
|
2,344
|
2,352
|
2,358
|
P/E ratio
|
69.5
x
|
37.3
x
|
62.6
x
|
-
|
-
|
30.1
x
|
23.2
x
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
3.16%
|
3.95%
|
-
|
Capitalization / Revenue
|
0.45
x
|
0.78
x
|
0.78
x
|
0.46
x
|
0.56
x
|
0.57
x
|
0.55
x
|
0.52
x
|
EV / Revenue
|
1.26
x
|
1.42
x
|
1.23
x
|
0.46
x
|
1.23
x
|
1.18
x
|
1.13
x
|
1.08
x
|
EV / EBITDA
|
17.2
x
|
13.9
x
|
12.4
x
|
-
|
10.7
x
|
10.3
x
|
9.73
x
|
9.25
x
|
EV / FCF
|
15.9
x
|
32.4
x
|
23.7
x
|
-
|
59.1
x
|
67.2
x
|
51.7
x
|
42.8
x
|
FCF Yield
|
6.29%
|
3.09%
|
4.21%
|
-
|
1.69%
|
1.49%
|
1.93%
|
2.34%
|
Price to Book
|
1.25
x
|
2.35
x
|
2.04
x
|
-
|
1.55
x
|
1.78
x
|
1.77
x
|
-
|
Nbr of stocks (in thousands)
|
45,000
|
45,000
|
45,000
|
45,000
|
45,000
|
45,000
|
-
|
-
|
Reference price
2 |
15.98
|
32.10
|
28.80
|
18.20
|
22.70
|
25.30
|
25.30
|
25.30
|
Announcement Date
|
31/03/20
|
31/03/21
|
30/03/22
|
02/04/23
|
28/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,581
|
1,863
|
1,651
|
1,799
|
1,813
|
1,983
|
2,088
|
2,182
|
EBITDA
1 |
116.3
|
190.1
|
163
|
-
|
207.6
|
227.6
|
241.8
|
254.8
|
EBIT
1 |
65.5
|
74.93
|
54.04
|
-
|
87.37
|
94.4
|
102.3
|
109.1
|
Operating Margin
|
4.14%
|
4.02%
|
3.27%
|
-
|
4.82%
|
4.76%
|
4.9%
|
5%
|
Earnings before Tax (EBT)
1 |
13.04
|
41.04
|
22.16
|
-
|
-
|
42
|
54
|
-
|
Net income
1 |
10.26
|
38.76
|
20.77
|
22.83
|
21.79
|
37.8
|
48.8
|
57.8
|
Net margin
|
0.65%
|
2.08%
|
1.26%
|
1.27%
|
1.2%
|
1.91%
|
2.34%
|
2.65%
|
EPS
2 |
0.2300
|
0.8600
|
0.4600
|
-
|
-
|
0.8400
|
1.090
|
-
|
Free Cash Flow
1 |
125.7
|
81.9
|
85.46
|
-
|
37.63
|
34.9
|
45.5
|
55.1
|
FCF margin
|
7.95%
|
4.4%
|
5.17%
|
-
|
2.08%
|
1.76%
|
2.18%
|
2.53%
|
FCF Conversion (EBITDA)
|
108.09%
|
43.1%
|
52.44%
|
-
|
18.13%
|
15.33%
|
18.82%
|
21.62%
|
FCF Conversion (Net income)
|
1,225.35%
|
211.29%
|
411.37%
|
-
|
172.68%
|
92.33%
|
93.24%
|
95.33%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
0.8000
|
1.000
|
-
|
Announcement Date
|
31/03/20
|
31/03/21
|
30/03/22
|
02/04/23
|
28/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
-
|
422
|
-
|
455
|
EBITDA
1 |
-
|
43.92
|
-
|
48.78
|
EBIT
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
Net income
|
3.496
|
-
|
4.886
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
EPS
|
0.0800
|
-
|
0.1100
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/11/21
|
30/03/22
|
15/11/23
|
28/03/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
1,279
|
1,206
|
732
|
-
|
1,203
|
1,206
|
1,214
|
1,219
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
11
x
|
6.345
x
|
4.489
x
|
-
|
5.795
x
|
5.297
x
|
5.02
x
|
4.785
x
|
Free Cash Flow
1 |
126
|
81.9
|
85.5
|
-
|
37.6
|
34.9
|
45.5
|
55.1
|
ROE (net income / shareholders' equity)
|
1.79%
|
6.5%
|
3.32%
|
-
|
3.3%
|
5.9%
|
7.6%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
12.80
|
13.70
|
14.10
|
-
|
14.70
|
14.20
|
14.30
|
-
|
Cash Flow per Share
|
3.490
|
3.800
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
31.4
|
25.8
|
36.7
|
-
|
86
|
77.4
|
79.3
|
80.7
|
Capex / Sales
|
1.99%
|
1.39%
|
2.22%
|
-
|
4.74%
|
3.9%
|
3.8%
|
3.7%
|
Announcement Date
|
31/03/20
|
31/03/21
|
30/03/22
|
02/04/23
|
28/03/24
|
-
|
-
|
-
|
Last Close Price
25.3
SAR Average target price
18
SAR Spread / Average Target -28.85% Consensus |
1st Jan change
|
Capi.
|
---|
| +11.45% | 304M | | -7.77% | 39.16B | | +17.49% | 37.37B | | +8.66% | 33.78B | | +0.92% | 18.67B | | +0.81% | 14.31B | | -11.55% | 13.79B | | +22.88% | 12.5B | | -0.45% | 12.28B | | -.--% | 11.82B |
Supermarkets & Convenience Stores
|