|
Real-time Estimate
Tradegate
16:30:00 02/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 252.75 EUR | +0.70% |
|
-2.44% | +1.94% |
| 10-01 | Sartorius AG : Goldman Sachs sticks Neutral | ZD |
| 09-30 | Sartorius AG : Barclays remains its Buy rating | ZD |
Company Valuation: Sartorius AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 37,429 | 24,078 | 20,462 | 13,392 | 15,142 | 15,562 | - | - |
| Change | - | -35.67% | -15.02% | -34.55% | 13.07% | 2.77% | - | - |
| Enterprise Value (EV) 1 | 39,161 | 26,454 | 25,394 | 17,138 | 18,884 | 19,137 | 18,832 | 18,433 |
| Change | - | -32.45% | -4.01% | -32.51% | 10.18% | 1.34% | -1.59% | -2.12% |
| P/E | 127x | 37.2x | 111x | 176x | 110x | 66.2x | 50.8x | 42.9x |
| PBR | 32.3x | 13.9x | 11x | 5.37x | 6.31x | 5.83x | 5.27x | 4.86x |
| PEG | - | 0x | -1.6x | -3x | 1.3x | 1x | 1.7x | 2.3x |
| Capitalization / Revenue | 10.9x | 5.77x | 6.03x | 3.96x | 4.28x | 4.18x | 3.81x | 3.48x |
| EV / Revenue | 11.4x | 6.34x | 7.48x | 5.07x | 5.34x | 5.14x | 4.61x | 4.12x |
| EV / EBITDA | 33.3x | 18.8x | 26.4x | 18.1x | 18x | 17.2x | 14.9x | 13x |
| EV / EBIT | 43.4x | 24.8x | 50.4x | 43.7x | 34.8x | 28.7x | 23.8x | 20x |
| EV / FCF | 85.4x | 125x | 86.4x | 30.3x | 48.4x | 46.4x | 32x | 25.1x |
| FCF Yield | 1.17% | 0.8% | 1.16% | 3.3% | 2.07% | 2.16% | 3.12% | 3.98% |
| Dividend per Share 2 | 1.26 | 1.44 | 0.74 | 0.74 | 0.74 | 0.7984 | 0.9799 | 1.131 |
| Rate of return | 0.21% | 0.39% | 0.22% | 0.34% | 0.3% | 0.32% | 0.39% | 0.45% |
| EPS 2 | 4.67 | 9.92 | 3 | 1.22 | 2.25 | 3.79 | 4.942 | 5.845 |
| Distribution rate | 27% | 14.5% | 24.7% | 60.7% | 32.9% | 21.1% | 19.8% | 19.3% |
| Net sales 1 | 3,449 | 4,175 | 3,396 | 3,381 | 3,538 | 3,722 | 4,086 | 4,477 |
| EBITDA 1 | 1,175 | 1,410 | 962.7 | 945 | 1,052 | 1,116 | 1,262 | 1,419 |
| EBIT 1 | 903.2 | 1,065 | 503.9 | 392.6 | 542.6 | 667 | 791.4 | 922 |
| Net income 1 | 318.9 | 678.1 | 205.2 | 84 | 154.9 | 255.2 | 329.3 | 390.2 |
| Net Debt 1 | 1,733 | 2,375 | 4,932 | 3,746 | 3,741 | 3,575 | 3,270 | 2,870 |
| Reference price 2 | 595.20 | 369.40 | 333.20 | 215.20 | 247.20 | 251.00 | 251.00 | 251.00 |
| Nbr of stocks (in thousands) | 68,416 | 68,416 | 68,416 | 69,038 | 69,038 | 69,038 | - | - |
| Announcement Date | 27/01/22 | 26/01/23 | 26/01/24 | 28/01/25 | 03/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 66.23x | 5.14x | 17.19x | 0.32% | 17.52B | |
| 32.43x | 5.69x | 21.79x | 0.28% | 241B | |
| 35.88x | 6.43x | 20.4x | 0.66% | 149B | |
| 43.48x | 11.5x | 25.37x | -.--% | 142B | |
| 16.35x | 3.37x | 10.95x | -.--% | 62.65B | |
| 33.66x | 6.73x | 21.28x | -.--% | 49.1B | |
| 18.48x | 2.26x | 11.47x | 2.72% | 47.13B | |
| 32.47x | 6.43x | 21.82x | 0.62% | 46.99B | |
| 43.16x | 10.46x | 23.05x | -.--% | 45.65B | |
| 74.5x | 7.11x | 21.66x | -.--% | 41.81B | |
| Average | 39.66x | 6.51x | 19.50x | 0.46% | 84.27B | |
| Weighted average by Cap. | 36.37x | 6.85x | 20.70x | 0.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SRT3 Stock
- Valuation Sartorius AG
Select your edition
All financial news and data tailored to specific country editions
