|
Market Closed -
Xetra
16:38:51 02/09/2026 BST
|
After hours 20:59:57 | |||
| 181.44 EUR | -1.53% |
|
181.16 | -0.15% |
| 09-01 | Oracle licensing practices on EU antitrust regulator's radar, source says | RE |
| 09-01 | Element Fleet Management Appoints James Lee to its Board | MT |
Company Valuation: SAP SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 147,329 | 112,276 | 162,380 | 274,903 | 242,644 | 209,395 | - | - |
| Change | - | -23.79% | 44.63% | 69.3% | -11.73% | -13.7% | - | - |
| Enterprise Value (EV) 1 | 151,243 | 116,785 | 160,588 | 273,208 | 239,263 | 207,399 | 204,685 | 197,026 |
| Change | - | -22.78% | 37.51% | 70.13% | -12.42% | -13.32% | -1.31% | -3.74% |
| P/E | 28x | 49.2x | 45.7x | 89.2x | 33.2x | 26.1x | 22.6x | 19.2x |
| PBR | 3.78x | 2.81x | 3.78x | 6.06x | 5.43x | 4.6x | 4.29x | 3.8x |
| PEG | - | -0.9x | 0.8x | -6.8x | 0x | 2.1x | 1.5x | 1.1x |
| Capitalization / Revenue | 5.29x | 3.64x | 5.2x | 8.04x | 6.59x | 5.2x | 4.65x | 4.16x |
| EV / Revenue | 5.43x | 3.78x | 5.15x | 7.99x | 6.5x | 5.15x | 4.55x | 3.91x |
| EV / EBITDA | 15.1x | 11.8x | 15.9x | 29x | 20.4x | 16.3x | 14x | 11.7x |
| EV / EBIT | 18.4x | 14.5x | 18.4x | 33.5x | 23x | 17.7x | 15.2x | 12.7x |
| EV / FCF | 30.2x | 26.9x | 29x | 66.4x | 29x | 20.7x | 18x | 15.4x |
| FCF Yield | 3.31% | 3.72% | 3.44% | 1.51% | 3.44% | 4.83% | 5.55% | 6.49% |
| Dividend per Share 2 | 1.95 | 2.05 | 2.2 | 2.35 | 2.5 | 2.676 | 3.002 | 3.39 |
| Rate of return | 1.56% | 2.13% | 1.58% | 0.99% | 1.2% | 1.45% | 1.63% | 1.84% |
| EPS 2 | 4.46 | 1.96 | 3.05 | 2.65 | 6.28 | 7.059 | 8.143 | 9.585 |
| Distribution rate | 43.7% | 105% | 72.1% | 88.7% | 39.8% | 37.9% | 36.9% | 35.4% |
| Net sales 1 | 27,842 | 30,871 | 31,207 | 34,176 | 36,800 | 40,254 | 44,988 | 50,387 |
| EBITDA 1 | 10,005 | 9,929 | 10,094 | 9,433 | 11,730 | 12,763 | 14,666 | 16,803 |
| EBIT 1 | 8,230 | 8,033 | 8,721 | 8,153 | 10,419 | 11,702 | 13,494 | 15,472 |
| Net income 1 | 5,383 | 1,714 | 3,564 | 3,124 | 7,492 | 8,184 | 9,220 | 10,858 |
| Net Debt 1 | 3,914 | 4,509 | -1,792 | -1,695 | -3,381 | -1,996 | -4,710 | -12,369 |
| Reference price 2 | 124.90 | 96.39 | 139.48 | 236.30 | 208.35 | 184.26 | 184.26 | 184.26 |
| Nbr of stocks (in thousands) | 1,179,579 | 1,164,814 | 1,164,184 | 1,163,363 | 1,164,600 | 1,154,200 | - | - |
| Announcement Date | 27/01/22 | 26/01/23 | 23/01/24 | 28/01/25 | 29/01/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.1x | 5.23x | 16.51x | 1.45% | 247B | |
| 22.09x | 6.04x | 10.78x | 1.44% | 407B | |
| 92.5x | 9.01x | 24.11x | -.--% | 148B | |
| -5.93x | 101.65x | 881.35x | -.--% | 47.98B | |
| 37.6x | 3.53x | 12.98x | 0.18% | 46.5B | |
| 29.4x | 11.47x | 18.76x | -.--% | 23.84B | |
| 35.18x | 2.33x | 21.19x | -.--% | 19.42B | |
| 115.42x | 11.1x | 47.3x | -.--% | 16.74B | |
| -212.4x | 3.76x | 12.59x | - | 13.74B | |
| 24.16x | 3.99x | 14.71x | 2.19% | 13B | |
| Average | 16.41x | 15.81x | 106.03x | 0.59% | 98.26B | |
| Weighted average by Cap. | 31.83x | 10.92x | 57.94x | 1.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAP Stock
- Valuation SAP SE
Select your edition
All financial news and data tailored to specific country editions
