|
Real-time Estimate
Tradegate
14:22:21 25/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 183.85 EUR | -1.79% |
|
+0.87% | -11.65% |
| 11:50am | Accenture to Purchase McCoy for Undisclosed Sum | MT |
| 08-20 | Bonds Strengthen Further, Dollar Holds Near Lows After Treasury Intervention | DJ |
Company Valuation: SAP SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 147,329 | 112,276 | 162,380 | 274,903 | 242,644 | 216,066 | - | - |
| Change | - | -23.79% | 44.63% | 69.3% | -11.73% | -10.95% | - | - |
| Enterprise Value (EV) 1 | 151,243 | 116,785 | 160,588 | 273,208 | 239,263 | 214,000 | 210,885 | 203,335 |
| Change | - | -22.78% | 37.51% | 70.13% | -12.42% | -10.56% | -1.46% | -3.58% |
| P/E | 28x | 49.2x | 45.7x | 89.2x | 33.2x | 26.6x | 23x | 19.5x |
| PBR | 3.78x | 2.81x | 3.78x | 6.06x | 5.43x | 4.67x | 4.36x | 3.86x |
| PEG | - | -0.9x | 0.8x | -6.8x | 0x | 2.2x | 1.5x | 1.1x |
| Capitalization / Revenue | 5.29x | 3.64x | 5.2x | 8.04x | 6.59x | 5.37x | 4.8x | 4.29x |
| EV / Revenue | 5.43x | 3.78x | 5.15x | 7.99x | 6.5x | 5.32x | 4.69x | 4.04x |
| EV / EBITDA | 15.1x | 11.8x | 15.9x | 29x | 20.4x | 16.7x | 14.3x | 12x |
| EV / EBIT | 18.4x | 14.5x | 18.4x | 33.5x | 23x | 18.3x | 15.6x | 13.1x |
| EV / FCF | 30.2x | 26.9x | 29x | 66.4x | 29x | 21.4x | 18.5x | 15.9x |
| FCF Yield | 3.31% | 3.72% | 3.44% | 1.51% | 3.44% | 4.68% | 5.39% | 6.31% |
| Dividend per Share 2 | 1.95 | 2.05 | 2.2 | 2.35 | 2.5 | 2.676 | 3.002 | 3.39 |
| Rate of return | 1.56% | 2.13% | 1.58% | 0.99% | 1.2% | 1.43% | 1.6% | 1.81% |
| EPS 2 | 4.46 | 1.96 | 3.05 | 2.65 | 6.28 | 7.044 | 8.148 | 9.607 |
| Distribution rate | 43.7% | 105% | 72.1% | 88.7% | 39.8% | 38% | 36.8% | 35.3% |
| Net sales 1 | 27,842 | 30,871 | 31,207 | 34,176 | 36,800 | 40,252 | 44,986 | 50,387 |
| EBITDA 1 | 10,005 | 9,929 | 10,094 | 9,433 | 11,730 | 12,808 | 14,733 | 16,898 |
| EBIT 1 | 8,230 | 8,033 | 8,721 | 8,153 | 10,419 | 11,709 | 13,513 | 15,512 |
| Net income 1 | 5,383 | 1,714 | 3,564 | 3,124 | 7,492 | 8,183 | 9,219 | 10,858 |
| Net Debt 1 | 3,914 | 4,509 | -1,792 | -1,695 | -3,381 | -2,066 | -5,182 | -12,731 |
| Reference price 2 | 124.90 | 96.39 | 139.48 | 236.30 | 208.35 | 187.20 | 187.20 | 187.20 |
| Nbr of stocks (in thousands) | 1,179,579 | 1,164,814 | 1,164,184 | 1,163,363 | 1,164,600 | 1,154,200 | - | - |
| Announcement Date | 27/01/22 | 26/01/23 | 23/01/24 | 28/01/25 | 29/01/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.58x | 5.32x | 16.71x | 1.43% | 252B | |
| 22.27x | 6.07x | 10.85x | 1.43% | 410B | |
| 82.89x | 8.06x | 21.57x | -.--% | 132B | |
| 38.39x | 3.6x | 13.24x | 0.18% | 47.47B | |
| -18.33x | 105.38x | 1240.51x | -.--% | 47.12B | |
| 30.9x | 11.99x | 19.57x | -.--% | 25.19B | |
| 38.68x | 2.57x | 23.38x | -.--% | 21.22B | |
| 110.14x | 10.57x | 45.07x | -.--% | 15.98B | |
| -652.93x | 3.86x | 12.93x | - | 14.15B | |
| 24.93x | 4.1x | 15.12x | 2.13% | 13.53B | |
| Average | -29.65x | 16.15x | 141.90x | 0.57% | 97.95B | |
| Weighted average by Cap. | 22.70x | 10.89x | 74.22x | 1.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAP Stock
- Valuation SAP SE
Select your edition
All financial news and data tailored to specific country editions
