|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 205.15 EUR | -2.45% |
|
-2.26% | -13.08% |
| 08:30am | European shares edged lower as tech declines outweigh Fed relief | RE |
| 06:01am | DAX FLASH: Losses expected - Oracle disappointment overshadows interest rate cut | DP |
Company Valuation: SAP SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 127,680 | 147,329 | 112,276 | 162,380 | 274,903 | 245,672 | - | - |
| Change | - | 15.39% | -23.79% | 44.63% | 69.3% | -10.63% | - | - |
| Enterprise Value (EV) 1 | 136,688 | 151,243 | 116,785 | 160,588 | 273,208 | 241,125 | 235,443 | 228,915 |
| Change | - | 10.65% | -22.78% | 37.51% | 70.13% | -11.74% | -2.36% | -2.77% |
| P/E ratio | 24.6x | 28x | 49.2x | 45.7x | 89.2x | 35x | 31x | 25.9x |
| PBR | 4.27x | 3.78x | 2.81x | 3.78x | 6.06x | 5.35x | 4.85x | 4.34x |
| PEG | - | 11.07x | -0.9x | 0.8x | -6.8x | 0x | 2.4x | 1.3x |
| Capitalization / Revenue | 4.67x | 5.29x | 3.64x | 5.2x | 8.04x | 6.63x | 5.96x | 5.28x |
| EV / Revenue | 5x | 5.43x | 3.78x | 5.15x | 7.99x | 6.51x | 5.72x | 4.92x |
| EV / EBITDA | 13.5x | 15.1x | 11.8x | 15.9x | 29x | 21.3x | 17.8x | 14.8x |
| EV / EBIT | 16.5x | 18.4x | 14.5x | 18.4x | 33.5x | 23.4x | 19.6x | 16.2x |
| EV / FCF | 22.8x | 30.2x | 26.9x | 29x | 66.4x | 29.5x | 24.6x | 20.3x |
| FCF Yield | 4.39% | 3.31% | 3.72% | 3.44% | 1.51% | 3.39% | 4.06% | 4.92% |
| Dividend per Share 2 | 1.85 | 1.95 | 2.05 | 2.2 | 2.35 | 2.455 | 2.687 | 3.062 |
| Rate of return | 1.73% | 1.56% | 2.13% | 1.58% | 0.99% | 1.16% | 1.27% | 1.45% |
| EPS 2 | 4.35 | 4.46 | 1.96 | 3.05 | 2.65 | 6.021 | 6.8 | 8.15 |
| Distribution rate | 42.5% | 43.7% | 105% | 72.1% | 88.7% | 40.8% | 39.5% | 37.6% |
| Net sales 1 | 27,343 | 27,842 | 30,871 | 31,207 | 34,176 | 37,045 | 41,196 | 46,504 |
| EBITDA 1 | 10,114 | 10,005 | 9,929 | 10,094 | 9,433 | 11,323 | 13,224 | 15,491 |
| EBIT 1 | 8,283 | 8,230 | 8,033 | 8,721 | 8,153 | 10,322 | 12,042 | 14,094 |
| Net income 1 | 5,280 | 5,383 | 1,714 | 3,564 | 3,124 | 7,097 | 7,980 | 9,473 |
| Net Debt 1 | 9,008 | 3,914 | 4,509 | -1,792 | -1,695 | -4,548 | -10,229 | -16,757 |
| Reference price 2 | 107.22 | 124.90 | 96.39 | 139.48 | 236.30 | 210.95 | 210.95 | 210.95 |
| Nbr of stocks (in thousands) | 1,190,824 | 1,179,579 | 1,164,814 | 1,164,184 | 1,163,363 | 1,164,600 | - | - |
| Announcement Date | 29/01/21 | 27/01/22 | 26/01/23 | 23/01/24 | 28/01/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.04x | 6.51x | 21.3x | 1.16% | 286B | |
| 44.02x | 10.95x | 20.48x | 0.92% | 636B | |
| 97.65x | 12.88x | 35.52x | -.--% | 177B | |
| 4.85x | 170x | 2304.25x | - | 53.06B | |
| 73.16x | 4.53x | 15.97x | 0.17% | 50.75B | |
| 49.6x | 18.08x | 29.99x | -.--% | 41.54B | |
| 66.13x | 3.1x | 30.67x | -.--% | 20.82B | |
| 692.98x | 6.09x | 27.02x | -.--% | 20.56B | |
| 47.12x | 5.75x | 19.97x | - | 19.62B | |
| 154.91x | 11.41x | 53.47x | -.--% | 17.06B | |
| Average | 126.55x | 24.93x | 255.86x | 0.28% | 132.24B | |
| Weighted average by Cap. | 60.90x | 16.34x | 115.11x | 0.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- SAP Stock
- Valuation SAP SE
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition