Valuation Sanok Rubber Company Spólka Akcyjna

Stocks

Market Closed - Warsaw S.E. Other stock markets 17:07:25 19/06/2026 BST			5-day change	1st Jan Change
21.20 ^PLN	+0.47%		-0.47%	+0.47%

05-28	Sanok Rubber Company AGM to vote on dividend of 1.20 zlotys/shr	RE
05-27	Sanok Rubber Company Spólka Akcyjna announces Annual dividend, payable on September 24, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2023	2024	2025	2026	2027
Market Cap ¹	525.5	443.6	641.5	584.4	498.4	498.4	-
Change	-	-15.6%	-	-8.9%	-14.72%	0%	-
Enterprise Value (EV) ¹	525.5	581	711.1	909.6	733.6	721.4	684.4
Change	-	10.56%	-	27.92%	-19.35%	-6.12%	-5.13%
P/E	14.8x	14.9x	8.95x	-	-	-	-
PBR	-	0.88x	-	-	-	1.03x	0.98x
PEG	-	-0.9x	-	-	-	-	-
Capitalization / Revenue	-	0.38x	0.44x	0.4x	0.36x	0.32x	0.3x
EV / Revenue	-	0.5x	0.49x	0.63x	0.5x	0.46x	0.41x
EV / EBITDA	-	5.63x	4.7x	6.47x	4.95x	5.01x	4.1x
EV / EBIT	-	14.6x	8.15x	13.9x	11.3x	12x	8.45x
EV / FCF	-	-	-	-	-	16,030,261x	9,505,024x
FCF Yield	-	-	-	-	-	0%	0%
Dividend per Share ²	-	-	1.2	1.2	-	1.23	1.05
Rate of return	-	-	4.88%	5.13%	-	5.8%	4.95%
EPS ²	1.32	1.11	2.75	-	-	-	-
Distribution rate	-	-	43.6%	-	-	-	-
Net sales ¹	-	1,172	1,446	1,446	1,470	1,573	1,675
EBITDA ¹	-	103.2	151.2	140.5	148.3	144	167
EBIT ¹	-	39.85	87.23	65.4	64.99	60	81
Net income	36.22	30.45	74.04	-	-	-	-
Net Debt ¹	-	137.5	69.63	325.2	202.6	223	186
Reference price ²	19.55	16.50	24.60	23.40	21.20	21.20	21.20
Nbr of stocks (in thousands)	26,882	26,882	26,075	24,974	23,508	23,508	-
Announcement Date	26/03/21	25/03/22	22/03/24	20/03/25	20/03/26	-	-

¹PLN in Million²PLN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SANOK RUBBER COMPANY SPÓLKA AKCYJNA	-	0.51x	5.49x	-	134M
DÄTWYLER HOLDING AG	26.69x	2.67x	13.12x	2.1%	3.4B
Average	26.69x	1.59x	9.30x	2.1%	1.77B
Weighted average by Cap.	26.69x	2.59x	12.83x	2.1%