End-of-day quote
Korea S.E.
23:00:00 29/04/2024 BST
|
5-day change
|
1st Jan Change
|
3,830
KRW
|
+0.39%
|
|
+8.50%
|
+7.13%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
70,789
|
140,198
|
151,099
|
106,026
|
72,222
|
54,072
|
Enterprise Value (EV)
1 |
95,737
|
160,784
|
169,125
|
125,539
|
95,082
|
71,731
|
P/E ratio
|
-1,399
x
|
233
x
|
-27.5
x
|
-85.1
x
|
-27.7
x
|
26.6
x
|
Yield
|
1.57%
|
0.81%
|
0.75%
|
1.07%
|
1.57%
|
2.1%
|
Capitalization / Revenue
|
0.83
x
|
1.58
x
|
1.74
x
|
1.21
x
|
0.8
x
|
0.63
x
|
EV / Revenue
|
1.13
x
|
1.81
x
|
1.95
x
|
1.43
x
|
1.05
x
|
0.83
x
|
EV / EBITDA
|
13.4
x
|
19.8
x
|
18.8
x
|
20.8
x
|
27.8
x
|
13.1
x
|
EV / FCF
|
347
x
|
53.8
x
|
33.6
x
|
-1,244
x
|
-42.9
x
|
27.2
x
|
FCF Yield
|
0.29%
|
1.86%
|
2.98%
|
-0.08%
|
-2.33%
|
3.67%
|
Price to Book
|
1.03
x
|
1.96
x
|
2.31
x
|
1.68
x
|
1.2
x
|
0.89
x
|
Nbr of stocks (in thousands)
|
14,825
|
15,075
|
15,125
|
15,125
|
15,125
|
15,125
|
Reference price
2 |
4,775
|
9,300
|
9,990
|
7,010
|
4,775
|
3,575
|
Announcement Date
|
21/03/19
|
23/03/20
|
29/03/21
|
22/03/22
|
21/03/23
|
20/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
84,960
|
88,705
|
86,906
|
87,693
|
90,280
|
86,280
|
EBITDA
1 |
7,164
|
8,131
|
9,002
|
6,024
|
3,415
|
5,462
|
EBIT
1 |
1,115
|
1,567
|
1,976
|
914.3
|
-1,172
|
1,179
|
Operating Margin
|
1.31%
|
1.77%
|
2.27%
|
1.04%
|
-1.3%
|
1.37%
|
Earnings before Tax (EBT)
1 |
-274.2
|
328.1
|
-6,042
|
-1,191
|
-2,756
|
2,573
|
Net income
1 |
-50.6
|
597.7
|
-5,491
|
-1,247
|
-2,607
|
2,035
|
Net margin
|
-0.06%
|
0.67%
|
-6.32%
|
-1.42%
|
-2.89%
|
2.36%
|
EPS
2 |
-3.413
|
39.97
|
-363.0
|
-82.41
|
-172.4
|
134.6
|
Free Cash Flow
1 |
275.6
|
2,986
|
5,035
|
-100.9
|
-2,218
|
2,634
|
FCF margin
|
0.32%
|
3.37%
|
5.79%
|
-0.12%
|
-2.46%
|
3.05%
|
FCF Conversion (EBITDA)
|
3.85%
|
36.72%
|
55.93%
|
-
|
-
|
48.23%
|
FCF Conversion (Net income)
|
-
|
499.53%
|
-
|
-
|
-
|
129.44%
|
Dividend per Share
2 |
75.00
|
75.00
|
75.00
|
75.00
|
75.00
|
75.00
|
Announcement Date
|
21/03/19
|
23/03/20
|
29/03/21
|
22/03/22
|
21/03/23
|
20/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
24,947
|
20,587
|
18,027
|
19,513
|
22,860
|
17,659
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.482
x
|
2.532
x
|
2.003
x
|
3.239
x
|
6.693
x
|
3.233
x
|
Free Cash Flow
1 |
276
|
2,986
|
5,035
|
-101
|
-2,218
|
2,634
|
ROE (net income / shareholders' equity)
|
-0.1%
|
0.83%
|
-8.05%
|
-1.96%
|
-4.28%
|
3.38%
|
ROA (Net income/ Total Assets)
|
0.54%
|
0.77%
|
1.02%
|
0.49%
|
-0.64%
|
0.68%
|
Assets
1 |
-9,389
|
77,167
|
-537,442
|
-252,027
|
404,934
|
300,050
|
Book Value Per Share
2 |
4,654
|
4,755
|
4,330
|
4,184
|
3,969
|
4,008
|
Cash Flow per Share
2 |
1,087
|
899.0
|
997.0
|
1,023
|
426.0
|
583.0
|
Capex
1 |
4,834
|
4,376
|
2,763
|
5,715
|
1,141
|
2,652
|
Capex / Sales
|
5.69%
|
4.93%
|
3.18%
|
6.52%
|
1.26%
|
3.07%
|
Announcement Date
|
21/03/19
|
23/03/20
|
29/03/21
|
22/03/22
|
21/03/23
|
20/03/24
|
|
1st Jan change
|
Capi.
|
---|
| +7.13% | 41.95M | | +6.73% | 15.77B | | +15.44% | 12.47B | | -2.86% | 12.27B | | +13.57% | 11.35B | | +0.20% | 10.65B | | -10.18% | 8.48B | | -4.91% | 7.94B | | +14.03% | 6.08B | | +0.84% | 5.63B |
Other Paper Packaging
|