Stock A004440 SAMIL C&S CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials SAMIL C&S Co., Ltd.

Equities

A004440

KR7004440004

Iron & Steel

End-of-day quote Korea S.E.
Other stock markets
 23:00:00 13/05/2024 BST 		5-day change 1st Jan Change
4,625 KRW +2.21% Intraday chart for SAMIL C&S Co., Ltd. +1.43% +7.06%
2023 Samil C&S Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2020 Samil Ecostec Co.,Ltd. completed the acquisition of 50.8% stake in Daelim C&S Co. Ltd. from Daelim Industrial Co., Ltd. for KRW 71.2 billion. CI

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 120,062 117,771 71,299 55,002
Enterprise Value (EV) 1 66,293 113,150 84,558 83,916
P/E ratio -116 x -36.5 x -11.5 x 26.9 x
Yield - - - -
Capitalization / Revenue 0.65 x 0.52 x 0.3 x 0.25 x
EV / Revenue 0.36 x 0.5 x 0.35 x 0.39 x
EV / EBITDA 8.89 x 4.86 x 24 x 5.77 x
EV / FCF - -4,377,230 x -9,394,676 x -6,044,154 x
FCF Yield - -0% -0% -0%
Price to Book 0.43 x 0.43 x 0.27 x 0.2 x
Nbr of stocks (in thousands) 12,732 12,732 12,732 12,732
Reference price 2 9,430 9,250 5,600 4,320
Announcement Date 21/03/22 21/03/22 21/03/23 21/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023
Net sales 1 186,071 226,606 241,241 216,448
EBITDA 1 7,459 23,271 3,526 14,540
EBIT 1 -257.7 13,579 -6,978 5,170
Operating Margin -0.14% 5.99% -2.89% 2.39%
Earnings before Tax (EBT) 1 -983.3 655.1 -8,058 2,376
Net income 1 -1,036 -3,227 -6,185 2,042
Net margin -0.56% -1.42% -2.56% 0.94%
EPS 2 -81.33 -253.5 -485.8 160.3
Free Cash Flow - -25,850 -9,001 -13,884
FCF margin - -11.41% -3.73% -6.41%
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 21/03/22 21/03/22 21/03/23 21/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023
Net Debt 1 - - 13,259 28,914
Net Cash position 1 53,769 4,620 - -
Leverage (Debt/EBITDA) - - 3.76 x 1.989 x
Free Cash Flow - -25,850 -9,001 -13,884
ROE (net income / shareholders' equity) - -1.11% -2.15% 0.77%
ROA (Net income/ Total Assets) - 2.5% -1.14% 0.84%
Assets 1 - -128,965 541,273 242,115
Book Value Per Share 2 21,785 21,552 21,073 21,133
Cash Flow per Share 2 4,389 1,325 3,739 767.0
Capex 1 13,074 12,384 15,510 16,149
Capex / Sales 7.03% 5.47% 6.43% 7.46%
Announcement Date 21/03/22 21/03/22 21/03/23 21/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Steel

1st Jan change Capi.
SAMIL C&S CO., LTD. Stock SAMIL C&S Co., Ltd.
+7.06% 43.51M
NUCOR CORPORATION Stock Nucor Corporation
+1.25% 42.25B
TATA STEEL LIMITED Stock Tata Steel Limited
+17.10% 24.78B
POSCO HOLDINGS INC. Stock POSCO Holdings Inc.
-19.62% 22.51B
ARCELORMITTAL Stock ArcelorMittal
-7.26% 21.26B
STEEL DYNAMICS, INC. Stock Steel Dynamics, Inc.
+15.94% 21.52B
NIPPON STEEL CORPORATION Stock Nippon Steel Corporation
+0.40% 19.73B
JFE HOLDINGS, INC. Stock JFE Holdings, Inc.
+3.41% 9.51B
UNITED STATES STEEL CORPORATION Stock United States Steel Corporation
-21.42% 8.6B
CLEVELAND-CLIFFS INC. Stock Cleveland-Cliffs Inc.
-12.44% 8.5B
Other Steel
  1. Stock Market
  2. Equities
  3. A004440 Stock
  4. Financials SAMIL C&S Co., Ltd.
marketscreener.com**derivatives**en**/dynamic-chart/**Premium**Expert**Access**Annual**Monthly**+201.5% on SUPER MICRO COMPUTER since our purchase on February 17, 2023**#ffffff**/services/solutions/**#004eff**#000000**Replicate our performance**1**