|
End-of-day quote
Thailand S.E.
11/08/2026
|
5-day change | 1st Jan Change | ||
| 2.580 THB | +0.78% |
|
+1.57% | - |
| 08-12 | Salesforce Poised to Temper Revenue Growth Acceleration Outlook for Second Half, UBS Says | MT |
| 08-12 | Salesforce, Inc. : UBS remains Neutral | ZD |
Company Valuation: Salesforce, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 229,141 | 166,458 | 272,095 | 327,007 | 198,916 | 158,329 | - | - |
| Change | - | -27.36% | 63.46% | 20.18% | -39.17% | -20.4% | - | - |
| Enterprise Value (EV) 1 | 229,196 | 163,369 | 267,327 | 321,408 | 203,790 | 184,219 | 173,063 | 168,282 |
| Change | - | -28.72% | 63.63% | 20.23% | -36.59% | -9.6% | -6.06% | -2.76% |
| P/E | 157x | 800x | 66.9x | 53.7x | 27.2x | 23.6x | 20.2x | 16.6x |
| PBR | 3.82x | 2.86x | 4.64x | 5.36x | 3.41x | 4.74x | 3.68x | 3.47x |
| PEG | - | -9.3x | 0x | 1x | 1.2x | 4.84x | 1.2x | 0.8x |
| Capitalization / Revenue | 8.65x | 5.31x | 7.81x | 8.63x | 4.79x | 3.43x | 3.13x | 2.86x |
| EV / Revenue | 8.65x | 5.21x | 7.67x | 8.48x | 4.91x | 4x | 3.43x | 3.04x |
| EV / EBITDA | 27.8x | 18.3x | 21x | 22.4x | 12.7x | 10.3x | 8.95x | 8.16x |
| EV / EBIT | 46.3x | 23.1x | 25.1x | 25.7x | 14.4x | 11.6x | 9.78x | 8.55x |
| EV / FCF | 43.4x | 25.9x | 28.1x | 25.8x | 14.2x | 12.4x | 10.6x | 9.46x |
| FCF Yield | 2.31% | 3.86% | 3.55% | 3.87% | 7.07% | 8.09% | 9.44% | 10.6% |
| Dividend per Share 2 | - | - | - | 1.6 | 1.664 | 1.705 | 1.769 | 1.925 |
| Rate of return | - | - | - | 0.47% | 0.78% | 0.88% | 0.91% | 1% |
| EPS 2 | 1.48 | 0.21 | 4.2 | 6.36 | 7.8 | 8.18 | 9.561 | 11.66 |
| Distribution rate | - | - | - | 25.2% | 21.3% | 20.8% | 18.5% | 16.5% |
| Net sales 1 | 26,492 | 31,352 | 34,857 | 37,895 | 41,525 | 46,105 | 50,510 | 55,271 |
| EBITDA 1 | 8,249 | 8,903 | 12,722 | 14,324 | 16,100 | 17,912 | 19,336 | 20,632 |
| EBIT 1 | 4,951 | 7,068 | 10,632 | 12,498 | 14,156 | 15,837 | 17,692 | 19,686 |
| Net income 1 | 1,444 | 208 | 4,136 | 6,197 | 7,457 | 7,116 | 8,231 | 9,803 |
| Net Debt 1 | 55 | -3,089 | -4,768 | -5,599 | 4,874 | 25,890 | 14,734 | 9,953 |
| Reference price 2 | 232.63 | 167.97 | 281.09 | 341.70 | 212.29 | 193.32 | 193.32 | 193.32 |
| Nbr of stocks (in thousands) | 985,000 | 991,000 | 968,000 | 957,000 | 937,000 | 819,000 | - | - |
| Announcement Date | 01/03/22 | 01/03/23 | 28/02/24 | 26/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.63x | 4x | 10.28x | 0.88% | 158B | |
| -599.32x | 38.17x | 156.8x | -.--% | 111B | |
| -20.77x | 8.07x | 13.72x | -.--% | 59.42B | |
| 60.77x | 5.86x | 23.29x | -.--% | 17.48B | |
| 59.49x | 5.64x | 18.36x | -.--% | 14.32B | |
| 260.95x | 14.08x | 36.08x | -.--% | 15.68B | |
| -55.01x | 174.79x | -59.85x | - | 7.72B | |
| 32.61x | 7.85x | 17.23x | -.--% | 6.47B | |
| 17x | 3.5x | 9.29x | -.--% | 5.04B | |
| Average | -24.52x | 29.11x | 25.02x | 0.11% | 43.93B | |
| Weighted average by Cap. | -146.90x | 18.13x | 52.52x | 0.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CRM Stock
- CRM06 Stock
- Valuation Salesforce, Inc.
Select your edition
All financial news and data tailored to specific country editions
