|
Market Closed -
Deutsche Boerse AG
07:02:14 10/11/2026 GMT
|
5-day change | 1st Jan Change | ||
| 9.950 EUR | -0.50% |
|
-4.33% | -18.44% |
| 11-03 | A Tech Correction Meets Election Day |  |
| 10-30 | Salesforce to Acquire Defense Tech Firm Rune Technologies to Expand Military AI Logistics Capabilities | MT |
Company Valuation: Salesforce, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 229,141 | 166,458 | 272,095 | 327,007 | 198,916 | 175,694 | - | - |
| Change | - | -27.36% | 63.46% | 20.18% | -39.17% | -11.67% | - | - |
| Enterprise Value (EV) 1 | 229,196 | 163,369 | 267,327 | 321,408 | 203,790 | 201,443 | 192,974 | 186,404 |
| Change | - | -28.72% | 63.63% | 20.23% | -36.59% | -1.15% | -4.2% | -3.4% |
| P/E | 157x | 800x | 66.9x | 53.7x | 27.2x | 20.4x | 21.8x | 17.7x |
| PBR | 3.82x | 2.86x | 4.64x | 5.36x | 3.41x | 4.32x | 3.86x | 3.53x |
| PEG | - | -9.3x | 0x | 1x | 1.2x | 0.6x | -3.37x | 0.8x |
| Capitalization / Revenue | 8.65x | 5.31x | 7.81x | 8.63x | 4.79x | 3.8x | 3.46x | 3.16x |
| EV / Revenue | 8.65x | 5.21x | 7.67x | 8.48x | 4.91x | 4.35x | 3.8x | 3.35x |
| EV / EBITDA | 27.8x | 18.3x | 21x | 22.4x | 12.7x | 10.7x | 9.47x | 8.09x |
| EV / EBIT | 46.3x | 23.1x | 25.1x | 25.7x | 14.4x | 12.7x | 10.8x | 9.34x |
| EV / FCF | 43.4x | 25.9x | 28.1x | 25.8x | 14.2x | 13.4x | 11.7x | 10.1x |
| FCF Yield | 2.31% | 3.86% | 3.55% | 3.87% | 7.07% | 7.44% | 8.53% | 9.88% |
| Dividend per Share 2 | - | - | - | 1.6 | 1.664 | 1.731 | 1.812 | 1.926 |
| Rate of return | - | - | - | 0.47% | 0.78% | 0.81% | 0.85% | 0.9% |
| EPS 2 | 1.48 | 0.21 | 4.2 | 6.36 | 7.8 | 10.45 | 9.773 | 12.03 |
| Distribution rate | - | - | - | 25.2% | 21.3% | 16.6% | 18.5% | 16% |
| Net sales 1 | 26,492 | 31,352 | 34,857 | 37,895 | 41,525 | 46,295 | 50,781 | 55,668 |
| EBITDA 1 | 8,249 | 8,903 | 12,722 | 14,324 | 16,100 | 18,870 | 20,374 | 23,028 |
| EBIT 1 | 4,951 | 7,068 | 10,632 | 12,498 | 14,156 | 15,891 | 17,810 | 19,947 |
| Net income 1 | 1,444 | 208 | 4,136 | 6,197 | 7,457 | 8,755 | 8,072 | 9,646 |
| Net Debt 1 | 55 | -3,089 | -4,768 | -5,599 | 4,874 | 25,749 | 17,280 | 10,710 |
| Reference price 2 | 232.63 | 167.97 | 281.09 | 341.70 | 212.29 | 213.48 | 213.48 | 213.48 |
| Nbr of stocks (in thousands) | 985,000 | 991,000 | 968,000 | 957,000 | 937,000 | 823,000 | - | - |
| Announcement Date | 01/03/22 | 01/03/23 | 28/02/24 | 26/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.62x | 3.98x | 13.87x | 2.75% | 233B | |
| 20.57x | 4.38x | 10.74x | 0.81% | 177B | |
| 17.37x | 1.97x | 10.15x | 2.72% | 150B | |
| -525.04x | 35.26x | 145.05x | -.--% | 105B | |
| -115.67x | 15.86x | 87.25x | -.--% | 103B | |
| 16.14x | 2.91x | 11.22x | 4.99% | 95.55B | |
| 22.89x | 5.97x | 14.65x | 2.45% | 69.4B | |
| 15.15x | 2.2x | 9.35x | 5.09% | 49.87B | |
| 19.02x | 2.5x | 11.62x | 4.47% | 40.63B | |
| Average | -56.11x | 8.34x | 34.88x | 2.59% | 114B | |
| Weighted average by Cap. | -49.37x | 8.05x | 33.14x | 2.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CRM Stock
- FOO0 Stock
- Valuation Salesforce, Inc.
Select your edition
All financial news and data tailored to specific country editions
