|
Market Closed -
Euronext Paris
16:55:00 01/10/2026 BST
|
After hours 18:38:30 | |||
| 66.32 EUR | -3.94% |
|
66.35 | +0.05% |
| 04:13pm | Saint-Gobain : Receives a Buy rating from JP Morgan | ZD |
| 09-28 | Saint-Gobain signs renewable power contract in the United Kingdom |  |
Company Valuation: Saint-Gobain
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 32,629 | 23,615 | 33,969 | 42,769 | 42,871 | 33,776 | - | - |
| Change | - | -27.62% | 43.84% | 25.9% | 0.24% | -21.21% | - | - |
| Enterprise Value (EV) 1 | 39,916 | 31,847 | 41,362 | 52,547 | 53,227 | 43,123 | 42,299 | 40,755 |
| Change | - | -20.21% | 29.88% | 27.04% | 1.3% | -18.98% | -1.91% | -3.65% |
| P/E | 12.9x | 7.82x | 12.7x | 15.1x | 14.9x | 11.6x | 10.4x | 9.42x |
| PBR | 1.56x | 1.05x | 1.44x | 1.69x | 1.75x | 1.31x | 1.23x | 1.14x |
| PEG | - | 0.4x | -1.28x | 1.85x | 6.06x | 6.81x | 0.9x | 0.9x |
| Capitalization / Revenue | 0.74x | 0.46x | 0.71x | 0.92x | 0.92x | 0.72x | 0.7x | 0.68x |
| EV / Revenue | 0.9x | 0.62x | 0.86x | 1.13x | 1.15x | 0.92x | 0.88x | 0.82x |
| EV / EBITDA | 6.44x | 4.47x | 5.91x | 7.29x | 7.39x | 5.96x | 5.61x | 5.11x |
| EV / EBIT | 8.86x | 5.97x | 7.88x | 9.91x | 10.1x | 8.3x | 7.71x | 6.93x |
| EV / FCF | 13.3x | 8.45x | 10.3x | 13x | 14.2x | 14.4x | 13.4x | 11.8x |
| FCF Yield | 7.51% | 11.8% | 9.69% | 7.67% | 7.05% | 6.93% | 7.49% | 8.47% |
| Dividend per Share 2 | 1.63 | 2 | 2.1 | 2.2 | 2.3 | 2.357 | 2.529 | 2.732 |
| Rate of return | 2.63% | 4.38% | 3.15% | 2.57% | 2.64% | 3.41% | 3.66% | 3.96% |
| EPS 2 | 4.79 | 5.84 | 5.26 | 5.69 | 5.83 | 5.929 | 6.642 | 7.326 |
| Distribution rate | 34% | 34.2% | 39.9% | 38.7% | 39.5% | 39.8% | 38.1% | 37.3% |
| Net sales 1 | 44,160 | 51,197 | 47,944 | 46,571 | 46,483 | 47,016 | 48,041 | 49,968 |
| EBITDA 1 | 6,202 | 7,123 | 7,001 | 7,205 | 7,203 | 7,231 | 7,542 | 7,972 |
| EBIT 1 | 4,507 | 5,337 | 5,251 | 5,304 | 5,293 | 5,194 | 5,483 | 5,883 |
| Net income 1 | 2,521 | 3,003 | 2,669 | 2,844 | 2,883 | 2,964 | 3,266 | 3,578 |
| Net Debt 1 | 7,287 | 8,232 | 7,393 | 9,778 | 10,356 | 9,347 | 8,523 | 6,979 |
| Reference price 2 | 61.87 | 45.65 | 66.66 | 85.70 | 86.96 | 69.04 | 69.04 | 69.04 |
| Nbr of stocks (in thousands) | 527,378 | 517,315 | 509,589 | 499,051 | 493,000 | 489,226 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 29/02/24 | 27/02/25 | 11/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.64x | 0.92x | 5.96x | 3.41% | 38.36B | |
| 20.26x | 1.45x | 13.94x | 1.63% | 43.07B | |
| 22.67x | 2.85x | 13.97x | 1.93% | 39.57B | |
| 28.1x | 5.63x | 19.09x | 2.46% | 21.16B | |
| 23.66x | 2.01x | 14.52x | 0.62% | 20.82B | |
| 15x | 2.07x | 10.35x | 1.9% | 13.24B | |
| 17.25x | 2.88x | 11.85x | 1.43% | 12.76B | |
| -21.25x | 1.41x | 15.9x | 3.12% | 12.13B | |
| 20.4x | 3.22x | 10.65x | 0.63% | 9.55B | |
| 13.52x | 1.41x | 7.01x | 2.65% | 9.23B | |
| Average | 15.13x | 2.39x | 12.33x | 1.98% | 21.99B | |
| Weighted average by Cap. | 17.21x | 2.26x | 12.44x | 2.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SGO Stock
- Valuation Saint-Gobain
Select your edition
All financial news and data tailored to specific country editions
