|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 77.62 EUR | -0.59% |
|
+2.89% | -10.72% |
| 08:01am | Saint-Gobain Shareholders Cheer Dahl Sale While Kesko Investors Recoil |  |
| 06-15 | Industrials Up After Factory Data - Industrials Roundup | DJ |
Company Valuation: Saint-Gobain
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 32,629 | 23,615 | 33,969 | 42,769 | 42,871 | 38,060 | - | - |
| Change | - | -27.62% | 43.84% | 25.9% | 0.24% | -11.22% | - | - |
| Enterprise Value (EV) 1 | 39,916 | 31,847 | 41,362 | 52,547 | 53,227 | 47,672 | 46,872 | 46,111 |
| Change | - | -20.21% | 29.88% | 27.04% | 1.3% | -10.44% | -1.68% | -1.62% |
| P/E Ratio | 12.9x | 7.82x | 12.7x | 15.1x | 14.9x | 12.8x | 11.6x | 10.5x |
| PBR | 1.56x | 1.05x | 1.44x | 1.69x | 1.75x | 1.48x | 1.39x | 1.3x |
| PEG | - | 0.4x | -1.28x | 1.85x | 6.06x | 2.77x | 1.16x | 1x |
| Capitalization / Revenue | 0.74x | 0.46x | 0.71x | 0.92x | 0.92x | 0.81x | 0.78x | 0.75x |
| EV / Revenue | 0.9x | 0.62x | 0.86x | 1.13x | 1.15x | 1.02x | 0.96x | 0.91x |
| EV / EBITDA | 6.44x | 4.47x | 5.91x | 7.29x | 7.39x | 6.57x | 6.14x | 5.72x |
| EV / EBIT | 8.86x | 5.97x | 7.88x | 9.91x | 10.1x | 9.07x | 8.39x | 7.71x |
| EV / FCF | 13.3x | 8.45x | 10.3x | 13x | 14.2x | 15.4x | 14x | 12.6x |
| FCF Yield | 7.51% | 11.8% | 9.69% | 7.67% | 7.05% | 6.51% | 7.16% | 7.95% |
| Dividend per Share 2 | 1.63 | 2 | 2.1 | 2.2 | 2.3 | 2.372 | 2.56 | 2.735 |
| Rate of return | 2.63% | 4.38% | 3.15% | 2.57% | 2.64% | 3.04% | 3.28% | 3.5% |
| EPS 2 | 4.79 | 5.84 | 5.26 | 5.69 | 5.83 | 6.1 | 6.709 | 7.406 |
| Distribution rate | 34% | 34.2% | 39.9% | 38.7% | 39.5% | 38.9% | 38.2% | 36.9% |
| Net sales 1 | 44,160 | 51,197 | 47,944 | 46,571 | 46,483 | 46,907 | 48,716 | 50,656 |
| EBITDA 1 | 6,202 | 7,123 | 7,001 | 7,205 | 7,203 | 7,255 | 7,634 | 8,066 |
| EBIT 1 | 4,507 | 5,337 | 5,251 | 5,304 | 5,293 | 5,253 | 5,587 | 5,981 |
| Net income 1 | 2,521 | 3,003 | 2,669 | 2,844 | 2,883 | 3,051 | 3,325 | 3,644 |
| Net Debt 1 | 7,287 | 8,232 | 7,393 | 9,778 | 10,356 | 9,612 | 8,812 | 8,051 |
| Reference price 2 | 61.87 | 45.65 | 66.66 | 85.70 | 86.96 | 78.08 | 78.08 | 78.08 |
| Nbr of stocks (in thousands) | 527,378 | 517,315 | 509,589 | 499,051 | 493,000 | 487,444 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 29/02/24 | 27/02/25 | 11/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.8x | 1.02x | 6.57x | 3.04% | 44.16B | |
| 22.06x | 2.78x | 13.69x | 2.01% | 40.05B | |
| 17.65x | 2.23x | 11.72x | 1.7% | 14.75B | |
| 18.9x | 3.2x | 12.96x | 1.3% | 14.27B | |
| -36.88x | 1.36x | 15.55x | -.--% | 12.1B | |
| 18.2x | 0.91x | 5.93x | 2.84% | 9.79B | |
| 36.06x | 0.85x | 10.27x | -.--% | 8.37B | |
| 33.25x | 4.5x | 16.63x | 0.93% | 8.15B | |
| 21.35x | 3.15x | 13.07x | 0.61% | 7.97B | |
| 41.56x | 1.78x | 15.13x | 1.22% | 8.41B | |
| Average | 18.49x | 2.18x | 12.15x | 1.37% | 16.8B | |
| Weighted average by Cap. | 16.68x | 2.05x | 11.28x | 1.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SGO Stock
- Valuation Saint-Gobain
Select your edition
All financial news and data tailored to specific country editions
