End-of-day quote
Thailand S.E.
23:00:00 02/05/2024 BST
|
5-day change
|
1st Jan Change
|
29.25
THB
|
0.00%
|
|
-1.68%
|
-9.30%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
13,266
|
12,542
|
9,739
|
9,451
|
8,505
|
9,378
|
Enterprise Value (EV)
1 |
9,969
|
9,300
|
6,180
|
4,907
|
3,145
|
3,032
|
P/E ratio
|
8.95
x
|
11.3
x
|
11.5
x
|
15.7
x
|
7.83
x
|
7.86
x
|
Yield
|
4.37%
|
3.47%
|
4.48%
|
4.62%
|
5.13%
|
4.65%
|
Capitalization / Revenue
|
1.14
x
|
1.17
x
|
1.04
x
|
1.06
x
|
0.87
x
|
1.03
x
|
EV / Revenue
|
0.85
x
|
0.87
x
|
0.66
x
|
0.55
x
|
0.32
x
|
0.33
x
|
EV / EBITDA
|
4.73
x
|
5.55
x
|
4.24
x
|
4.27
x
|
2.18
x
|
1.88
x
|
EV / FCF
|
10.6
x
|
10.3
x
|
5.83
x
|
7.41
x
|
2.51
x
|
2.7
x
|
FCF Yield
|
9.45%
|
9.73%
|
17.2%
|
13.5%
|
39.8%
|
37.1%
|
Price to Book
|
0.65
x
|
0.62
x
|
0.46
x
|
0.43
x
|
0.38
x
|
0.41
x
|
Nbr of stocks (in thousands)
|
289,977
|
289,977
|
290,730
|
290,786
|
290,786
|
290,786
|
Reference price
2 |
45.75
|
43.25
|
33.50
|
32.50
|
29.25
|
32.25
|
Announcement Date
|
28/02/19
|
28/02/20
|
01/03/21
|
28/02/22
|
28/02/23
|
29/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
11,677
|
10,745
|
9,368
|
8,932
|
9,831
|
9,122
|
EBITDA
1 |
2,107
|
1,675
|
1,459
|
1,150
|
1,444
|
1,609
|
EBIT
1 |
1,247
|
854.3
|
665.5
|
370.2
|
767.3
|
986.9
|
Operating Margin
|
10.68%
|
7.95%
|
7.1%
|
4.14%
|
7.8%
|
10.82%
|
Earnings before Tax (EBT)
1 |
1,848
|
1,337
|
992.5
|
797.9
|
1,417
|
1,487
|
Net income
1 |
1,482
|
1,112
|
845.1
|
601.2
|
1,087
|
1,193
|
Net margin
|
12.69%
|
10.35%
|
9.02%
|
6.73%
|
11.05%
|
13.07%
|
EPS
2 |
5.110
|
3.833
|
2.906
|
2.068
|
3.737
|
4.101
|
Free Cash Flow
1 |
942.4
|
905.1
|
1,060
|
662.3
|
1,251
|
1,125
|
FCF margin
|
8.07%
|
8.42%
|
11.32%
|
7.41%
|
12.73%
|
12.33%
|
FCF Conversion (EBITDA)
|
44.72%
|
54.04%
|
72.67%
|
57.6%
|
86.68%
|
69.91%
|
FCF Conversion (Net income)
|
63.6%
|
81.39%
|
125.49%
|
110.15%
|
115.16%
|
94.29%
|
Dividend per Share
2 |
2.000
|
1.500
|
1.500
|
1.500
|
1.500
|
1.500
|
Announcement Date
|
28/02/19
|
28/02/20
|
01/03/21
|
28/02/22
|
28/02/23
|
29/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
3,297
|
3,241
|
3,559
|
4,543
|
5,361
|
6,346
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
942
|
905
|
1,060
|
662
|
1,251
|
1,125
|
ROE (net income / shareholders' equity)
|
7.48%
|
5.29%
|
3.86%
|
3.01%
|
5.26%
|
5.48%
|
ROA (Net income/ Total Assets)
|
3.03%
|
2.09%
|
1.63%
|
0.89%
|
1.82%
|
2.32%
|
Assets
1 |
48,883
|
53,210
|
51,732
|
67,823
|
59,748
|
51,330
|
Book Value Per Share
2 |
70.60
|
69.80
|
72.50
|
76.00
|
76.90
|
78.60
|
Cash Flow per Share
2 |
11.20
|
9.290
|
9.890
|
10.60
|
11.40
|
14.10
|
Capex
1 |
679
|
637
|
396
|
347
|
288
|
244
|
Capex / Sales
|
5.81%
|
5.93%
|
4.23%
|
3.89%
|
2.93%
|
2.68%
|
Announcement Date
|
28/02/19
|
28/02/20
|
01/03/21
|
28/02/22
|
28/02/23
|
29/02/24
|
|
1st Jan change
|
Capi.
|
---|
| -9.30% | 230M | | +0.03% | 239B | | +28.69% | 178B | | -7.01% | 126B | | +42.13% | 87.08B | | -7.34% | 72.31B | | -11.13% | 53.57B | | +41.87% | 38.5B | | -27.13% | 37.73B | | +71.52% | 30.88B |
Consumer Goods Conglomerates
|