Stock SABUY SABUY TECHNOLOGY
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sabuy Technology

Equities

SABUY

THA020010007

Business Support Services

End-of-day quote Thailand S.E.
Other stock markets
 23:00:00 29/04/2024 BST 		5-day change 1st Jan Change
2.5 THB +9.65% Intraday chart for Sabuy Technology -.--% -50.50%
04-29 Sabuy Technology Public Company Limited Approves Omission of Dividend Payments for the Year 2023 CI
04-10 Sabuy Technology Public Company Limited announced that it expects to receive THB 2.99 billion in funding from Lightnet Pte. Ltd. CI

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 1,819 29,674 18,148 8,771
Enterprise Value (EV) 1 2,588 30,578 23,522 16,503
P/E ratio 16 x 130 x 10.7 x -47.1 x
Yield 1.66% 0.24% 1.37% -
Capitalization / Revenue 1.2 x 12.7 x 3.41 x 0.91 x
EV / Revenue 1.71 x 13.1 x 4.42 x 1.71 x
EV / EBITDA 7.38 x 48.7 x 27.7 x 109 x
EV / FCF -5.6 x 79.4 x -14.8 x -21 x
FCF Yield -17.9% 1.26% -6.76% -4.77%
Price to Book 1.23 x 10.1 x 1.91 x 1.34 x
Nbr of stocks (in thousands) 1,005,000 1,201,380 1,605,986 1,736,897
Reference price 2 1.810 24.70 11.30 5.050
Announcement Date 23/02/21 22/02/22 28/02/23 04/03/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024
Net sales 1,513 2,127 5,058 - -
EBITDA 388 485.2 619.1 - -
EBIT 167.2 191.8 224.3 - -
Operating Margin 11.05% 9.02% 4.43% - -
Earnings before Tax (EBT) 120.1 313.4 1,738 - -
Net income 1 102.1 213.6 1,482 -189.8 508
Net margin 6.75% 10.04% 29.3% - -
EPS 0.0894 0.1544 1.055 - -
Free Cash Flow - 75.66 -603.3 - -
FCF margin - 3.56% -11.93% - -
FCF Conversion (EBITDA) - 15.59% - - -
FCF Conversion (Net income) - 35.42% - - -
Dividend per Share 0.0244 0.0488 - - -
Announcement Date 23/02/21 22/02/22 28/02/23 04/03/24 -
1THB in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4
Net sales - - - - - - - - - -
EBITDA - - - - - - - - - -
EBIT - - - - - - - - - -
Operating Margin - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - -
Net income 1 56.05 76.78 107.3 356.3 500.7 517.9 166.9 179.6 37.28 383.8
Net margin - - - - - - - - - -
EPS - - - - - - - - - -
Dividend per Share - - - - - - - - - -
Announcement Date 08/11/21 22/02/22 09/05/22 09/08/22 09/11/22 28/02/23 15/05/23 15/08/23 15/11/23 04/03/24
1THB in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024
Net Debt 658 - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) 1.695 x - - - -
Free Cash Flow - 75.7 -603 - -
ROE (net income / shareholders' equity) 7.03% 9.67% 23.8% -2.18% 6.4%
ROA (Net income/ Total Assets) 4.06% 4.8% 11.7% - -
Assets 1 2,517 4,454 12,701 - -
Book Value Per Share 1.200 - - - -
Cash Flow per Share - - - - -
Capex 380 303 712 - -
Capex / Sales 25.09% 14.24% 14.07% - -
Announcement Date 23/02/21 22/02/22 28/02/23 04/03/24 -
1THB in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
2.3 THB
Average target price
12 THB
Spread / Average Target
+421.74%
Consensus

Annual profits - Rate of surprise

Company calendar

Sector Transaction & Payment Services

1st Jan change Capi.
SABUY TECHNOLOGY Stock Sabuy Technology
-50.50% 104M
FISERV, INC. Stock Fiserv, Inc.
+12.29% 87.28B
PAYPAL HOLDINGS, INC. Stock PayPal Holdings, Inc.
+9.07% 70.06B
BLOCK, INC. Stock Block, Inc.
-9.11% 43.47B
CORPAY, INC. Stock Corpay, Inc.
+5.78% 21.48B
EDENRED SE Stock Edenred SE
-18.32% 11.78B
WISE PLC Stock Wise plc
-9.90% 10.08B
WEX INC. Stock WEX Inc.
+8.34% 8.83B
NEXI S.P.A Stock Nexi S.p.A
-24.84% 7.81B
EURONET WORLDWIDE, INC. Stock Euronet Worldwide, Inc.
+5.51% 4.91B
Transaction & Payment Services
  1. Stock Market
  2. Equities
  3. SABUY Stock
  4. Financials Sabuy Technology