End-of-day quote
Johannesburg S.E.
23:00:00 02/05/2024 BST
|
5-day change
|
1st Jan Change
|
2.6
ZAR
|
-0.76%
|
|
+2.77%
|
+12.07%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,728
|
4,348
|
5,863
|
5,975
|
5,784
|
6,471
|
-
|
-
|
Enterprise Value (EV)
1 |
7,728
|
11,419
|
12,116
|
12,291
|
5,784
|
14,400
|
14,496
|
14,583
|
P/E ratio
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
12.4%
|
10.4%
|
9.74%
|
10.1%
|
-
|
9.67%
|
10%
|
10.6%
|
Capitalization / Revenue
|
3.38
x
|
2.11
x
|
2.76
x
|
2.93
x
|
2.33
x
|
2.72
x
|
2.63
x
|
2.54
x
|
EV / Revenue
|
3.38
x
|
5.54
x
|
5.71
x
|
6.02
x
|
2.33
x
|
6.05
x
|
5.89
x
|
5.72
x
|
EV / EBITDA
|
5,909,646
x
|
-
|
10,768,258
x
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.64
x
|
-
|
0.58
x
|
0.58
x
|
-
|
0.58
x
|
0.56
x
|
0.55
x
|
Nbr of stocks (in thousands)
|
2,525,574
|
2,513,062
|
2,494,945
|
2,489,568
|
2,492,976
|
2,488,969
|
-
|
-
|
Reference price
2 |
3.060
|
1.730
|
2.350
|
2.400
|
2.320
|
2.600
|
2.600
|
2.600
|
Announcement Date
|
11/03/20
|
29/03/21
|
18/03/22
|
16/03/23
|
27/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,284
|
2,062
|
2,121
|
2,042
|
2,480
|
2,379
|
2,460
|
2,552
|
EBITDA
|
1,308
|
-
|
1,125
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
980.1
|
1,119
|
1,037
|
1,776
|
-
|
-
|
-
|
Operating Margin
|
-
|
47.53%
|
52.77%
|
50.76%
|
71.6%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.3804
|
0.1793
|
0.2289
|
0.2415
|
-
|
0.2513
|
0.2606
|
0.2755
|
Announcement Date
|
11/03/20
|
29/03/21
|
18/03/22
|
16/03/23
|
27/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 S1
|
2024 S1
|
---|
Net sales
|
-
|
-
|
EBITDA
|
-
|
-
|
EBIT
|
-
|
-
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
|
-
|
-
|
Net margin
|
-
|
-
|
EPS
|
-
|
-
|
Dividend per Share
1 |
0.1139
|
0.1231
|
Announcement Date
|
14/09/23
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
7,071
|
6,253
|
6,316
|
-
|
7,929
|
8,024
|
8,111
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
5.558
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
4.750
|
-
|
4.050
|
4.140
|
-
|
4.520
|
4.670
|
4.770
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
4.42
|
-
|
-
|
188
|
194
|
200
|
Capex / Sales
|
-
|
-
|
0.21%
|
-
|
-
|
7.91%
|
7.87%
|
7.85%
|
Announcement Date
|
11/03/20
|
29/03/21
|
18/03/22
|
16/03/23
|
27/03/24
|
-
|
-
|
-
|
Average target price
2.6
ZAR Spread / Average Target 0.00% Consensus |
1st Jan change
|
Capi.
|
---|
| +12.07% | 350M | | -12.54% | 12.4B | | -10.40% | 7.85B | | -5.36% | 5.61B | | -1.44% | 5.38B | | -10.13% | 5.28B | | -6.18% | 4.77B | | +5.28% | 4.72B | | +1.00% | 4.7B | | +7.11% | 4.09B |
Diversified REITs
|