End-of-day quote
Dhaka S.E.
23:00:00 14/05/2024 BST
|
5-day change
|
1st Jan Change
|
12.2
BDT
|
-2.40%
|
|
-2.40%
|
-26.51%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
6,281
|
2,902
|
6,055
|
6,001
|
5,597
|
Enterprise Value (EV)
1 |
7,916
|
4,427
|
8,851
|
13,146
|
14,292
|
P/E ratio
|
11.6
x
|
6.65
x
|
8.61
x
|
9.54
x
|
310
x
|
Yield
|
1.95%
|
2.1%
|
1.01%
|
1.12%
|
1.2%
|
Capitalization / Revenue
|
1.51
x
|
0.78
x
|
0.95
x
|
0.79
x
|
0.38
x
|
EV / Revenue
|
1.91
x
|
1.2
x
|
1.39
x
|
1.72
x
|
0.96
x
|
EV / EBITDA
|
8.78
x
|
4.61
x
|
6.84
x
|
8.94
x
|
-
|
EV / FCF
|
-32.5
x
|
2,834
x
|
-4.83
x
|
-4.4
x
|
-8.2
x
|
FCF Yield
|
-3.08%
|
0.04%
|
-20.7%
|
-22.7%
|
-12.2%
|
Price to Book
|
1.4
x
|
0.59
x
|
0.68
x
|
0.75
x
|
0.7
x
|
Nbr of stocks (in thousands)
|
314,345
|
328,633
|
328,633
|
337,153
|
337,153
|
Reference price
2 |
19.98
|
8.831
|
18.43
|
17.80
|
16.60
|
Announcement Date
|
28/10/19
|
15/12/20
|
20/12/21
|
23/08/23
|
27/11/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
3,587
|
4,151
|
3,697
|
6,386
|
7,640
|
14,863
|
EBITDA
1 |
807.8
|
902.1
|
959.8
|
1,295
|
1,470
|
-
|
EBIT
1 |
679.4
|
768.8
|
811.7
|
1,178
|
1,353
|
1,216
|
Operating Margin
|
18.94%
|
18.52%
|
21.95%
|
18.44%
|
17.71%
|
8.18%
|
Earnings before Tax (EBT)
1 |
470.7
|
554.5
|
589.5
|
883.1
|
771.3
|
78.73
|
Net income
1 |
305.9
|
519.2
|
436.3
|
703.2
|
613
|
17.59
|
Net margin
|
8.53%
|
12.51%
|
11.8%
|
11.01%
|
8.02%
|
0.12%
|
EPS
2 |
1.084
|
1.724
|
1.328
|
2.140
|
1.865
|
0.0535
|
Free Cash Flow
1 |
-203.2
|
-243.6
|
1.562
|
-1,833
|
-2,985
|
-1,743
|
FCF margin
|
-5.67%
|
-5.87%
|
0.04%
|
-28.7%
|
-39.07%
|
-11.72%
|
FCF Conversion (EBITDA)
|
-
|
-
|
0.16%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
0.36%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
0.3897
|
0.1852
|
0.1852
|
0.2000
|
0.2000
|
Announcement Date
|
28/10/19
|
28/10/19
|
15/12/20
|
20/12/21
|
23/08/23
|
27/11/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,748
|
1,635
|
1,525
|
2,796
|
7,145
|
8,695
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.164
x
|
1.813
x
|
1.589
x
|
2.159
x
|
4.861
x
|
-
|
Free Cash Flow
1 |
-203
|
-244
|
1.56
|
-1,833
|
-2,985
|
-1,743
|
ROE (net income / shareholders' equity)
|
8.58%
|
12.6%
|
9.27%
|
11.6%
|
8.14%
|
0.22%
|
ROA (Net income/ Total Assets)
|
6.63%
|
6.67%
|
6.35%
|
7.07%
|
5.41%
|
3.9%
|
Assets
1 |
4,617
|
7,779
|
6,876
|
9,948
|
11,321
|
451.1
|
Book Value Per Share
2 |
13.20
|
14.30
|
15.00
|
27.10
|
23.70
|
23.80
|
Cash Flow per Share
2 |
0.6100
|
1.650
|
1.420
|
1.980
|
1.940
|
2.130
|
Capex
1 |
250
|
132
|
324
|
300
|
243
|
198
|
Capex / Sales
|
6.97%
|
3.19%
|
8.76%
|
4.7%
|
3.19%
|
1.33%
|
Announcement Date
|
28/10/19
|
28/10/19
|
15/12/20
|
20/12/21
|
23/08/23
|
27/11/23
|
|
1st Jan change
|
Capi.
|
---|
| -26.51% | 34.32M | | +1.10% | 42.25B | | +18.92% | 24.78B | | -19.62% | 22.51B | | +15.54% | 21.52B | | +0.40% | 19.73B | | +3.41% | 9.51B | | -21.36% | 8.6B | | -12.81% | 8.5B | | +32.31% | 8.24B |
Other Steel
|