Financials S&P Global, Inc.

Equities

SPGI

US78409V1044

Professional Information Services

Market Closed - Nyse 21:00:01 26/04/2024 BST 5-day change 1st Jan Change
415.8 USD +0.07% Intraday chart for S&P Global, Inc. +0.78% -5.62%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 66,733 79,092 113,676 109,123 139,557 130,098 - -
Enterprise Value (EV) 1 67,795 79,080 111,285 118,792 149,725 139,889 138,682 139,023
P/E ratio 31.8 x 34 x 37.7 x 31.8 x 53.5 x 37.8 x 32.6 x 28.4 x
Yield 0.84% 0.82% 0.65% 0.99% 0.82% 0.89% 0.97% 1.05%
Capitalization / Revenue 9.96 x 10.6 x 13.7 x 9.21 x 11.2 x 9.7 x 9 x 8.34 x
EV / Revenue 10.1 x 10.6 x 13.4 x 10 x 12 x 10.4 x 9.59 x 8.92 x
EV / EBITDA 19.7 x 19.5 x 23.9 x 21.9 x 25.7 x 21.7 x 19.6 x 18 x
EV / FCF 26.2 x 24 x 33.4 x 30 x 36.9 x 32.5 x 27.5 x 25.2 x
FCF Yield 3.81% 4.17% 3% 3.33% 2.71% 3.08% 3.63% 3.96%
Price to Book 126 x 139 x 54 x 2.92 x 4.1 x 3.73 x 3.66 x 3.78 x
Nbr of stocks (in thousands) 244,400 240,599 240,875 325,800 316,800 312,900 - -
Reference price 2 273.0 328.7 471.9 334.9 440.5 415.8 415.8 415.8
Announcement Date 06/02/20 09/02/21 08/02/22 09/02/23 08/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 6,699 7,442 8,297 11,842 12,497 13,410 14,459 15,591
EBITDA 1 3,442 4,050 4,663 5,427 5,833 6,457 7,077 7,738
EBIT 1 3,360 3,967 4,581 5,319 5,732 6,358 7,002 7,681
Operating Margin 50.16% 53.31% 55.21% 44.92% 45.87% 47.42% 48.43% 49.27%
Earnings before Tax (EBT) 1 2,930 3,228 4,164 5,017 3,671 4,671 5,369 5,984
Net income 1 2,123 2,339 3,024 3,543 2,626 3,441 3,904 4,360
Net margin 31.69% 31.43% 36.45% 29.92% 21.01% 25.66% 27% 27.96%
EPS 2 8.600 9.660 12.51 10.53 8.230 10.99 12.75 14.66
Free Cash Flow 1 2,583 3,297 3,336 3,955 4,057 4,309 5,038 5,510
FCF margin 38.56% 44.3% 40.21% 33.4% 32.46% 32.13% 34.85% 35.34%
FCF Conversion (EBITDA) 75.04% 81.41% 71.54% 72.88% 69.55% 66.73% 71.19% 71.21%
FCF Conversion (Net income) 121.67% 140.96% 110.32% 111.63% 154.49% 125.24% 129.05% 126.38%
Dividend per Share 2 2.280 2.680 3.080 3.320 3.600 3.706 4.039 4.375
Announcement Date 06/02/20 09/02/21 08/02/22 09/02/23 08/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 2,088 3,072 2,970 2,862 2,937 3,160 3,101 3,084 3,152 3,491 3,319 3,293 3,347 3,631 3,576
EBITDA 1 1,055 1,012 1,438 1,349 1,226 1,485 1,456 1,472 1,420 1,761 1,604 1,587 1,531 1,820 1,742
EBIT 1 1,036 1,388 1,402 1,318 1,211 1,460 1,432 1,450 1,390 1,738 1,578 1,565 1,508 1,760 1,734
Operating Margin 49.62% 45.18% 47.21% 46.05% 41.23% 46.2% 46.18% 47.02% 44.1% 49.79% 47.54% 47.53% 45.07% 48.48% 48.5%
Earnings before Tax (EBT) 1 890 2,182 1,391 823 621 1,048 834 995 795 1,316 1,141 1,131 1,094 1,417 1,336
Net income 1 675 1,530 972 608 433 795 511 742 579 991 818.8 825.9 797.3 1,036 960.8
Net margin 32.33% 49.8% 32.73% 21.24% 14.74% 25.16% 16.48% 24.06% 18.37% 28.39% 24.67% 25.08% 23.82% 28.55% 26.87%
EPS 2 2.790 4.470 2.860 1.840 1.330 2.470 1.600 2.330 1.830 3.160 2.623 2.654 2.552 3.331 3.130
Dividend per Share 2 0.7700 0.7700 0.8500 0.8500 0.8500 0.9000 0.9000 0.9000 0.9000 0.9100 0.9200 0.9200 0.9200 0.6921 0.6921
Announcement Date 08/02/22 03/05/22 02/08/22 27/10/22 09/02/23 27/04/23 27/07/23 02/11/23 08/02/24 25/04/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,062 - - 9,669 10,168 9,791 8,585 8,925
Net Cash position 1 - 12 2,391 - - - - -
Leverage (Debt/EBITDA) 0.3085 x - - 1.782 x 1.743 x 1.516 x 1.213 x 1.154 x
Free Cash Flow 1 2,583 3,297 3,336 3,955 4,057 4,309 5,038 5,510
ROE (net income / shareholders' equity) 348% 423% 247% 19.5% 11.4% 11.3% 12.4% 15.1%
ROA (Net income/ Total Assets) 20.4% 21.8% 24% 9.8% 6.57% 6.34% 7.06% 7.55%
Assets 1 10,394 10,724 12,587 36,141 39,979 54,269 55,316 57,744
Book Value Per Share 2 2.170 2.370 8.740 115.0 108.0 111.0 114.0 110.0
Cash Flow per Share 2 11.20 13.70 15.20 - 13.10 15.30 18.00 20.40
Capex 1 115 76 35 - 143 172 177 188
Capex / Sales 1.72% 1.02% 0.42% - 1.14% 1.28% 1.22% 1.21%
Announcement Date 06/02/20 09/02/21 08/02/22 09/02/23 08/02/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
A-
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
22
Last Close Price
415.8 USD
Average target price
492.4 USD
Spread / Average Target
+18.43%
Consensus
  1. Stock Market
  2. Equities
  3. SPGI Stock
  4. Financials S&P Global, Inc.