End-of-day quote
Korea S.E.
23:00:00 16/05/2024 BST
|
5-day change
|
1st Jan Change
|
5,280
KRW
|
-0.75%
|
|
-7.85%
|
+9.20%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
60,801
|
102,877
|
101,957
|
127,817
|
73,337
|
85,776
|
Enterprise Value (EV)
1 |
16,344
|
66,522
|
88,761
|
115,922
|
95,252
|
71,114
|
P/E ratio
|
13.5
x
|
17.1
x
|
30.9
x
|
-15
x
|
-20
x
|
4.07
x
|
Yield
|
2.47%
|
1.72%
|
1.14%
|
0.57%
|
-
|
2.48%
|
Capitalization / Revenue
|
0.22
x
|
0.32
x
|
0.31
x
|
0.4
x
|
0.19
x
|
0.18
x
|
EV / Revenue
|
0.06
x
|
0.21
x
|
0.27
x
|
0.36
x
|
0.24
x
|
0.15
x
|
EV / EBITDA
|
1.67
x
|
6.78
x
|
12.7
x
|
85.5
x
|
19.3
x
|
4.36
x
|
EV / FCF
|
-6.03
x
|
-18.7
x
|
-15.7
x
|
5.13
x
|
-2.48
x
|
4.45
x
|
FCF Yield
|
-16.6%
|
-5.35%
|
-6.36%
|
19.5%
|
-40.4%
|
22.5%
|
Price to Book
|
0.88
x
|
1.43
x
|
1.39
x
|
2.05
x
|
1.11
x
|
0.89
x
|
Nbr of stocks (in thousands)
|
14,994
|
14,781
|
14,565
|
14,641
|
15,554
|
17,741
|
Reference price
2 |
4,055
|
6,960
|
7,000
|
8,730
|
4,715
|
4,835
|
Announcement Date
|
13/03/19
|
13/03/20
|
16/03/21
|
16/03/22
|
21/03/23
|
20/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
270,809
|
316,779
|
326,487
|
321,224
|
389,494
|
477,141
|
EBITDA
1 |
9,784
|
9,818
|
7,001
|
1,357
|
4,933
|
16,323
|
EBIT
1 |
8,951
|
7,830
|
4,574
|
-993.6
|
2,228
|
13,039
|
Operating Margin
|
3.31%
|
2.47%
|
1.4%
|
-0.31%
|
0.57%
|
2.73%
|
Earnings before Tax (EBT)
1 |
6,997
|
8,977
|
4,779
|
-7,990
|
-1,080
|
22,483
|
Net income
1 |
4,488
|
6,056
|
3,638
|
-8,482
|
-3,513
|
19,906
|
Net margin
|
1.66%
|
1.91%
|
1.11%
|
-2.64%
|
-0.9%
|
4.17%
|
EPS
2 |
300.4
|
408.0
|
226.7
|
-581.0
|
-236.2
|
1,187
|
Free Cash Flow
1 |
-2,711
|
-3,559
|
-5,641
|
22,578
|
-38,452
|
15,966
|
FCF margin
|
-1%
|
-1.12%
|
-1.73%
|
7.03%
|
-9.87%
|
3.35%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
1,664.34%
|
-
|
97.81%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
80.21%
|
Dividend per Share
2 |
100.0
|
120.0
|
80.00
|
50.00
|
-
|
120.0
|
Announcement Date
|
13/03/19
|
13/03/20
|
16/03/21
|
16/03/22
|
21/03/23
|
20/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
21,915
|
-
|
Net Cash position
1 |
44,456
|
36,356
|
13,196
|
11,895
|
-
|
14,662
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
4.443
x
|
-
|
Free Cash Flow
1 |
-2,711
|
-3,559
|
-5,641
|
22,578
|
-38,452
|
15,966
|
ROE (net income / shareholders' equity)
|
5.1%
|
9.06%
|
5.34%
|
-10.8%
|
-5.65%
|
23.1%
|
ROA (Net income/ Total Assets)
|
3.75%
|
3.04%
|
1.43%
|
-0.28%
|
0.56%
|
2.89%
|
Assets
1 |
119,566
|
199,306
|
253,609
|
3,052,111
|
-625,941
|
688,485
|
Book Value Per Share
2 |
4,597
|
4,869
|
5,041
|
4,259
|
4,248
|
5,419
|
Cash Flow per Share
2 |
2,975
|
3,125
|
4,123
|
3,483
|
1,899
|
2,321
|
Capex
1 |
457
|
726
|
536
|
832
|
185
|
712
|
Capex / Sales
|
0.17%
|
0.23%
|
0.16%
|
0.26%
|
0.05%
|
0.15%
|
Announcement Date
|
13/03/19
|
13/03/20
|
16/03/21
|
16/03/22
|
21/03/23
|
20/03/24
|
|
1st Jan change
|
Capi.
|
---|
| +9.20% | 71.93M | | -14.48% | 194B | | +1.07% | 169B | | +2.75% | 155B | | +7.58% | 102B | | +34.86% | 82.01B | | +11.19% | 81.78B | | -6.39% | 72.08B | | -18.61% | 55.12B | | -9.06% | 43.73B |
Other IT Services & Consulting
|