Financials S.C. UAMT S.A.

Equities

UAM

ROUAMTACNOR1

Auto, Truck & Motorcycle Parts

End-of-day quote Bucharest S.E. 23:00:00 12/05/2024 BST 5-day change 1st Jan Change
0.595 RON 0.00% Intraday chart for S.C. UAMT S.A. -0.83% +2.59%

Valuation

Fiscal Period: January 2017 2018 2019 2020 2021 2022
Capitalization 1 37.9 56.06 76.59 77.78 61.2 39.88
Enterprise Value (EV) 1 60.14 87.73 103 92 79.28 45.69
P/E ratio 6.56 x 28.4 x 46.3 x -5.82 x -7.63 x 132 x
Yield - - - - - -
Capitalization / Revenue 0.26 x 0.33 x 0.48 x 0.91 x 0.88 x 0.49 x
EV / Revenue 0.41 x 0.51 x 0.65 x 1.08 x 1.13 x 0.56 x
EV / EBITDA 4.03 x 7.47 x 7.99 x 87.7 x 22.3 x 7.96 x
EV / FCF -3 x -8.89 x 17.5 x 4.18 x -54.7 x 3.55 x
FCF Yield -33.3% -11.2% 5.71% 23.9% -1.83% 28.1%
Price to Book 0.39 x 0.56 x 0.75 x 0.94 x 0.82 x 0.59 x
Nbr of stocks (in thousands) 39,482 39,482 39,482 39,482 39,482 39,482
Reference price 2 0.9600 1.420 1.940 1.970 1.550 1.010
Announcement Date 22/03/18 25/04/19 27/04/20 29/04/21 28/04/22 27/03/23
1RON in Million2RON
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: January 2017 2018 2019 2020 2021 2022
Net sales 1 145.3 170.4 159.4 85.19 69.86 81.14
EBITDA 1 14.93 11.74 12.89 1.049 3.55 5.738
EBIT 1 7.581 2.993 2.762 -9.32 -6.24 0.8267
Operating Margin 5.22% 1.76% 1.73% -10.94% -8.93% 1.02%
Earnings before Tax (EBT) 1 7.098 2.614 2.045 -13.37 -8.022 0.3015
Net income 1 5.778 1.978 1.653 -13.37 -8.022 0.3015
Net margin 3.98% 1.16% 1.04% -15.7% -11.48% 0.37%
EPS 2 0.1463 0.0501 0.0419 -0.3388 -0.2032 0.007637
Free Cash Flow 1 -20.04 -9.869 5.881 21.99 -1.449 12.86
FCF margin -13.79% -5.79% 3.69% 25.81% -2.07% 15.85%
FCF Conversion (EBITDA) - - 45.64% 2,096.74% - 224.08%
FCF Conversion (Net income) - - 355.69% - - 4,264.19%
Dividend per Share - - - - - -
Announcement Date 22/03/18 25/04/19 27/04/20 29/04/21 28/04/22 27/03/23
1RON in Million2RON
Estimates

Balance Sheet Analysis

Fiscal Period: January 2017 2018 2019 2020 2021 2022
Net Debt 1 22.2 31.7 26.4 14.2 18.1 5.82
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.489 x 2.698 x 2.048 x 13.56 x 5.094 x 1.014 x
Free Cash Flow 1 -20 -9.87 5.88 22 -1.45 12.9
ROE (net income / shareholders' equity) 6.22% 2.03% 1.81% -14.4% -10.2% 0.42%
ROA (Net income/ Total Assets) 3.22% 1.13% 1.05% -4.13% -3.24% 0.49%
Assets 1 179.6 175.6 157.3 323.7 247.7 61.15
Book Value Per Share 2 2.470 2.550 2.600 2.090 1.890 1.720
Cash Flow per Share 2 0.3100 0.3200 0.3400 0.3500 0.1400 0.2200
Capex 1 9.71 14.3 4.1 5.06 5.08 4.22
Capex / Sales 6.68% 8.4% 2.57% 5.94% 7.27% 5.21%
Announcement Date 22/03/18 25/04/19 27/04/20 29/04/21 28/04/22 27/03/23
1RON in Million2RON
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. UAM Stock
  4. Financials S.C. UAMT S.A.